PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/13 EST. NO.02 TIME 11:06 AM R.E. NAME: DIKE, EDDIE 04-4S3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/13 EST. NO.02 TIME 11:06 AM R.E. NAME: DIKE, EDDIE 04-4S3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4S3704 TIME 11:06 AM ESTIMATE NO. 02 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: DIKE, EDDIE DATE OF THIS ESTIMATE 06/17/13 LOCATION PROGRESS ESTIMATE 04-ALA-580-10.7/10.7 ----------------- ANVIL BUILDERS, INC. IN ALAMEDA COUNTY IN LIVERMORE 1475 DONNER AVENUE, 2ND FLOOR ABOUT 0.4 MILE WEST OF ROUTE 580 SAN FRANCISCO, CA 94124 AND FIRST STREET OVERCROSSING __________________________ __________________ FED. AID NO. N O N E CONSTRUCT TANGENT PILE WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (WILDLIFE EXCLUSION) LF 8.0000 3,760.00 470.000 3,760 002 TEMPORARY ACTIVE TREATMENT SYSTEM LS 2.0000 2.00 0.000 0 003 CONSTRUCTION SITE MANAGEMENT LS 13,500.0000 13,500.00 1.000 13,500.00 1.000 13,500 004 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 PROGRAM 005 TEMPORARY FIBER ROLL LF 3.5000 1,750.00 200.000 700.00 500.000 1,750 006 STREET SWEEPING LS 100.0000 100.00 1.000 100.00 1.000 100 007 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 1.000 500 008 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 0.500 500 009 TRAFFIC CONTROL SYSTEM LS 9,000.0000 9,000.00 0.700 6,300.00 1.000 9,000 010 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 500.00 0.000 0 011 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000 012 TEMPORARY RAILING (TYPE K) LF 1.0000 220.00 0.000 0 013 TEMPORARY CRASH CUSHION MODULE EA 1.0000 14.00 0.000 0 014 REMOVE FENCE LF 10.0000 2,200.00 110.000 1,100.00 220.000 2,200 015 CLEARING AND GRUBBING LS 15,500.0000 15,500.00 1.000 15,500 016 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 1.000 3,500 017 STRUCTURE BACKFILL CY 200.0000 3,600.00 0.000 0 (F) 018 STRUCTURAL CONCRETE (BACKFILL) CY 233.0000 65,240.00 280.000 65,240.00 280.000 65,240 (F) 019 FIBER ROLLS LF 3.5000 3,500.00 0.000 0 020 COMPOST (INCORPORATE) SQYD 7.2000 14,400.00 0.000 0 021 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.1150 2,300.00 0.000 0 022 STEEL SOLDIER PILE (W14X132) LF 78.0000 118,560.00 245.000 19,110.00 1,520.000 118,560 PROGRAM CAS145 PAGE 2 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4S3704 TIME 11:06 AM ESTIMATE NO. 02 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: DIKE, EDDIE DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 30" DRILLED HOLE LF 80.0000 130,800.00 1,620.000 129,600.00 1,620.000 129,600 024 BAR REINFORCING STEEL LB 1.3000 8,552.70 6,579.000 8,552.70 6,579.000 8,552 (F) 025 CLEAN AND PAINT STEEL SOLDIER PILING LS 35,575.0000 35,575.00 1.000 35,575.00 1.000 35,575 026 CHAIN LINK FENCE (TYPE CL-6) LF 20.0000 4,600.00 0.000 0 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1.0000 1.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4S3704 TIME 11:06 AM ESTIMATE NO. 02 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: DIKE, EDDIE DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 286,777.70 414,337.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 286,777.70 414,337.70 028 MOBILIZATION LS 48,000.0000 48,000.00 0.050 2,400.00 1.000 48,000 ORIGINAL CONTRACT AMOUNT 493,174.70 TOTAL WORK COMPLETED 289,177.70 462,337.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 289,177.70 462,337.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/03/12 85 04/15/13 04/15/13 08/14/13 39 8 0 0 88% 46% PROGRESS IS SATISFACTORY DIKE, EDDIE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/13