PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/14 EST. NO.11 TIME 11:11 AM R.E. NAME: MONEMZADEH, FAROKH 04-4S5304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/14 EST. NO.11 TIME 11:11 AM R.E. NAME: MONEMZADEH, FAROKH 04-4S5304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4S5304 TIME 11:11 AM ESTIMATE NO. 11 BID OPENING 09/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/14 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 05/23/14 LOCATION PROGRESS ESTIMATE 04-MRN-1-11.0/ .0 ----------------- ETIC IN MARIN COUNTY NEAR STINSON BEACH 2285 MORELLO AVENUE AT 1.2 MILES SOUTH OF PANORAMIC PLEASANT HILL, CA 94523 HIGHWAY FED. AID NO. N O N E INSTALL SLOPE PROTECTION AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 7.0000 4,060.00 580.000 4,060 002 CONSTRUCTION SITE MANAGEMENT LS 8,000.0000 8,000.00 1.000 8,000 003 PREPARE WATER POLLUTION CONTROL LS 10,000.0000 10,000.00 1.000 10,000 PROGRAM 004 TEMPORARY FIBER ROLL LF 20.0000 1,400.00 110.000 2,200 005 TEMPORARY COVER SQYD 11.0000 2,200.00 200.000 2,200 006 STREET SWEEPING LS 7,300.0000 7,300.00 1.000 7,300 007 TEMPORARY CREEK DIVERSION SYSTEM LS 15,230.0000 15,230.00 1.000 15,230 008 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000 009 TRAFFIC CONTROL SYSTEM LS 12,300.0000 12,300.00 1.000 12,300 010 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,800.0000 7,800.00 1.000 7,800 011 CONTRACTOR SUPPLIED BIOLOGIST (LS) LS 22,200.0000 22,200.00 1.000 22,200 012 REMOVE CULVERT LF 120.0000 2,400.00 20.000 2,400 013 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 1.000 5,000 014 HIGHWAY PLANTING LS 10,000.0000 10,000.00 1.000 10,000 015 FIBER ROLLS LF 16.6000 1,660.00 100.000 1,660 016 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 1.2000 4,320.00 3,600.000 4,320 017 ROLLED EROSION CONTROL PRODUCT SQFT 1.4000 3,710.00 2,350.000 3,290 (NETTING) 018 PLANT (GROUP W) EA 1,200.0000 9,600.00 8.000 9,600 019 PLANT ESTABLISHMENT WORK LS 6,000.0000 6,000.00 0.100 600.00 0.600 3,600 020 ROCK SLOPE PROTECTION (1 TON, METHOD A) CY 98.0000 56,840.00 580.000 56,840 021 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 88.0000 34,320.00 390.000 34,320 022 ANCHORED WIRE MESH SYSTEM SQFT 16.8000 37,800.00 2,200.458 36,967 PROGRAM CAS145 PAGE 2 DATE 05/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4S5304 TIME 11:11 AM ESTIMATE NO. 11 BID OPENING 09/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/14 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 05/23/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 5.9000 2,065.00 350.000 2,065 PROGRAM CAS145 PAGE 3 DATE 05/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4S5304 TIME 11:11 AM ESTIMATE NO. 11 BID OPENING 09/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/14 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 05/23/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 600.00 264,352.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 600.00 264,352.69 ORIGINAL CONTRACT AMOUNT 267,205.00 TOTAL WORK COMPLETED 600.00 264,352.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 600.00 264,352.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/06/12 285 08/05/13 00/00/00 09/25/14 74 0 0 0 99% 26% PROGRESS IS SATISFACTORY MONEMZADEH, FAROKH RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/14