PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/04 EST. NO.35 TIME 08:30 AM R.E. NAME: NAAS, ABDALLA 05-0161U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004-2 311.22 E.W. @ F.A.(+) 021502 N R004-1 DAO CORRECTING ENTRY 0005-3 -120.69 040302 N R017 0 DAO CORRECTING ENTRY 0005-4 125.40 040302 N R017 0 DAO CORRECTING ENTRY 0006-3 -38.52 042402 N R018 0 DAO CORRECTING ENTRY 0006-4 39.51 042402 N R018 0 DAO CORRECTING ENTRY 0082-1 -228.02 092402 N R105 0 DAO CORRECTING ENTRY 0082-2 209.94 092402 N R105 0 DAO CORRECTING ENTRY 0117-1 -656.42 080902 N R037 0 DAO CORRECTING ENTRY 0117-2 662.75 080902 N R037 0 DAO CORRECTING ENTRY 0170 56.44 040903 N R022 0 0171 199.68 021604 N 1365 0 0172 199.68 021704 N 1366 0 0173 199.68 021804 N 1367 0 0174 199.68 021904 N 1368 0 0175 199.68 022004 N 1369 0 0176 199.68 022204 N 1371 0 0177 199.68 022104 N 1370 0 0178 199.68 022304 N 1372 0 0179 3,256.68 122303 N 1276 0 0180 83.46 122903 N 1293 0 0181 215.73 123003 N 1283 0 0182 113.77 012304 N 1391 0 0183 113.77 012204 N 1393 0 0184 113.77 012104 N 1396 0 0185 240.58 011904 N 1377 0 0186 2,536.46 011904 N 1380 0 0187 30.32 020303 N R252 0 0188 199.68 013004 N 1348 0 0189 199.68 013104 N 1349 0 0190 199.68 020104 N 1350 0 0191 199.68 020204 N 1351 0 0192 199.68 020304 N 1352 0 0193 199.68 020404 N 1353 0 0194 199.68 020504 N 1354 0 0195 199.68 020604 N 1355 0 0196 199.68 020704 N 1356 0 0197 199.68 020804 N 1357 0 0198 199.68 020904 N 1358 0 0199 199.68 021004 N 1359 0 0200 199.68 021104 N 1360 0 0201 199.68 021204 N 1361 0 0202 199.68 021304 N 1362 0 0203 199.68 021404 N 1363 0 0204 199.68 021504 N 1364 0 0205 125.20 122303 N 1205 0 0206 255.79 122303 N 1203 0 0207 1,582.47 100302 N SCQ9 0 0208 83.59 012004 N 1374 0 0209 83.46 012804 N 1388 0 0210 87.91 111103 N 1111 0 0211 441.37 121903 N 1212 0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 03/23/04 EST. NO.35 TIME 08:30 AM R.E. NAME: NAAS, ABDALLA 05-0161U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0212 312.85 121903 N 1209 0 0213 260.23 121703 N 1220 0 0214 2,607.25 120203 N 1294 0 0215 799.21 111303 N 1339 0 0216 135.25 122203 N 1206 0 0217 514.42 121603 N 1221 0 0218 53.05 082503 N SCQ360 0219 316.46 082803 N 1124 0 0220 1,415.31 060503 N R529 0 005 0266-1 -64.34 E.W. @ F.A.(+) 091103 N R755 0 DAO CORRECTING ENTRY 0266-2 90.97 091103 N R755 0 DAO CORRECTING ENTRY 0318 41.73 103003 N 913 0 0372 2,804.32 081203 N R675 0 0419-1 -1,567.85 011604 N 1323 0 DAO CORRECTING ENTRY 0419-2 783.93 011604 N 1323 0 DAO CORRECTING ENTRY 0426 535.59 122903 N 1291 0 0427 2,700.21 071503 N R683 0 0428 98.08 123003 N 1287 0 0429 174.19 123003 N 1289 0 0430 348.38 123003 N 1288 0 0431 401.88 102003 N 910 0 0432 62.66 082903 N R711 0 0433 74.36 090403 N R699 0 0434 31.57 081803 N R726 0 0435 567.47 010604 N 1399 0 0436 5,220.83 010204 N 1398 0 0437 682.80 012304 N 1392 0 0438 671.40 012204 N 1394 0 0439 470.36 012104 N 1395 0 0440 434.81 011904 N 1376 0 0441 20.02 121903 N 1211 0 0442 191.01 121903 N 1214 0 0443 368.88 121903 N 1213 0 0444 184.20 121903 N 1210 0 0445 384.74 040903 N R361 0 0446 305.76 042103 N R362-1 0447 932.18 062703 N SCQ130 0448 240.11 071403 N SCQ210 0449 240.11 071503 N SCQ220 0450 240.11 071603 N SCQ230 0451 240.11 071703 N SCQ240 0452 240.11 071803 N SCQ250 0453 240.11 072103 N SCQ260 0454 240.11 072203 N SCQ270 0455 240.11 072303 N SCQ280 0456 240.11 072503 N SCQ300 0457 68.66 050803 N R404 0 0458 1,016.53 121803 N 1217 0 0459 1,310.10 102403 N 1295 0 0460 82.04 122303 N 1202 0 0461 469.85 122303 N 1204 0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 3 DATE 03/23/04 EST. NO.35 TIME 08:30 AM R.E. NAME: NAAS, ABDALLA 05-0161U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0462 214.05 122903 N 1292 0 0463 241.52 123003 N 1284 0 0464 40.05 123003 N 1286 0 0465 493.08 012004 N 1375 0 0466 81.37 012004 N 1373 0 0467 206.44 121803 N 1216 0 0468 1,717.13 120503 N 1231 0 0469 54.24 121903 N 1378 0 0470 208.60 012904 N 1389 0 0471 88.17 012904 N 1386 0 0472 158.62 010604 N 1385 0 0473 919.05 121703 N 1219 0 0474 25.11 120503 N 1233 0 0475 250.32 120503 N 1241 0 0476 123.12 121403 N 1234 0 0477 63.53 120203 N 1237 0 0478 423.97 120103 N 1240 0 0479 32.52 112803 N 1144 0 0480 347.26 111303 N 1179 0 0481 287.29 103003 N 912 0 0482 25.11 110403 N 1099 0 0483 113.77 110603 N 1094 0 0484 266.86 110303 N 1104 0 0485 47.29 110603 N 1085 0 0486 2,183.50 103103 N 1296 0 0488 1,860.66 120403 N 1235 0 0489 220.43 102703 N 1243 0 0490 100.47 122403 N 1201 0 0491 147.22 121503 N 1227 0 0492 20.02 121503 N 1229 0 0493 38.72 121503 N 1225 0 006 0013-1 -11,806.50 E.W. @ F.A.(+) 111602 N 0013 0 DAO CORRECTING ENTRY 0013-2 12,632.96 111602 N 0013 0 DAO CORRECTING ENTRY 012 0006 708.36 E.W. @ F.A.(+) 112702 N R163 0 0017-1 -602.04 010903 N R235 0 DAO CORRECTING ENTRY 0017-2 689.45 010903 N R235 0 DAO CORRECTING ENTRY 0060-1 -833.36 050503 N R398 0 DAO CORRECTING ENTRY 0060-2 1,111.14 050503 N R398 0 DAO CORRECTING ENTRY 0066-1 -552.87 051003 N R409 0 DAO CORRECTING ENTRY 0066-2 697.08 051003 N R409 0 DAO CORRECTING ENTRY 0068-1 -483.60 051103 N R416 0 DAO CORRECTING ENTRY 0068-2 571.19 051103 N R416 0 DAO CORRECTING ENTRY 0069-1 -428.41 051203 N R417 0 DAO CORRECTING ENTRY 0069-2 500.95 051203 N R417 0 DAO CORRECTING ENTRY 0076-1 -151.70 052503 N R450 0 DAO CORRECTING ENTRY 0076-2 147.45 052503 N R450 0 DAO CORRECTING ENTRY 0077-1 -120.90 052603 N R541 0 DAO CORRECTING ENTRY 0077-2 147.45 052603 N R541 0 DAO CORRECTING ENTRY 0082-1 -120.90 060103 N R519 0 DAO CORRECTING ENTRY 0082-2 152.05 060103 N R519 0 DAO CORRECTING ENTRY 0084-1 -141.15 061203 N R538 0 DAO CORRECTING ENTRY PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 4 DATE 03/23/04 EST. NO.35 TIME 08:30 AM R.E. NAME: NAAS, ABDALLA 05-0161U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0084-2 139.56 061203 N R538 0 DAO CORRECTING ENTRY 0100 640.75 010704 N 1316 0 0101 779.59 061803 N R568 0 0102 117.72 052403 N R441 0 0103 560.96 051403 N R421 0 0104 524.54 050803 N R406 0 016 0035 32.76 E.W. @ F.A.(+) 091903 N R791 0 0036 227.02 101003 N 1078 0 0037 209.00 101603 N 1079 0 0038 185.81 103003 N 1082 0 0039 95.30 101003 N R832 0 0040 359.82 111003 N 1157 0 0041 1,567.29 111103 N 1156 0 0042 3,194.85 100303 N 924 0 0043 2,975.09 091103 N R793 0 0044 509.19 100203 N 1320 0 0045 114.15 121903 N 1215 0 0046 2,519.00 103103 N 1090 0 024 0008 637.25 E.W. @ F.A.(+) 091503 N R851 0 0009 438.85 091703 N R798 0 0010 141.66 102303 N 1194 0 0011 92.32 091503 N R850 0 0012 1,100.00 091003 N 1080 0 0013 5,225.00 091503 N R778 0 028 0001 562.73 E.W. @ F.A.(+) 120103 N 1239 0 79,256.63 TOTAL THIS ESTIMATE 645,532.43 TOTAL PREVIOUS ESTIMATE 724,789.06 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/04 EST. NO.35 TIME 08:30 AM R.E. NAME: NAAS, ABDALLA 05-0161U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DEDUCTION CCO PNDG. -6,345.38 05 QCQA MIX DESIGN TEST -3,000.00 10 SWAPP NONCOMPLIANCE -92,242.92 10 SWPPP NON COMPLIANCE 70,242.92 11 REL SWPPP PENALTY 25,000.00 12 10% DEDUCTION SWPPP -40,000.00 15 REL SWPPP DEDCTN 10% 40,000.00 16 SURVEY RESTAKING -600.00 19 25% RETENTION FORCPM -29,526.67 19 25%RETENTION SWPPPNC -22,145.00 19 REL CPM RETENTION 29,526.67 20 RELEASE SWPPP NC 22,145.00 20 ADJUST #67 QCQA -9,277.57 27 SWPPP NON-COMPLIANCE -39,523.85 28 SWPPP IN COMPLIANCE 39,523.85 29 ITEM #67 A/C -9,925.52 30 ITEM #67-$6.91/TONNE -28,684.10 31 0.00 -54,832.57 TOTAL DEDUCTIONS 0.00 -54,832.57 PROGRAM CAS145 PAGE 1 DATE 03/23/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0161U4 TIME 08:30 AM ESTIMATE NO. 35 BID OPENING 08/07/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/04 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 03/23/04 LOCATION PROGRESS ESTIMATE 05-MON-101-95.0/95.8 ----------------- R M HARRIS COMPANY INC IN MONTEREY COUNTY NEAR PRUNEDALE 1000 HOWE ROAD AT ROUTE 101 FROM 0.1 KM SOUTH TO MARTINEZ CA 94553 0.4 KM NORTH OF ROUTE 156/101 SEP AND ON ROUTE 156 FROM MCGUFFIE ROAD TO ROUTE 156/101 SEPARATION FED. AID NO. ACNH-X053(20)E MODIFY INTERCHANGE AND RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 15,000.0000 15,000.00 0.750 11,250.00 02 TIME-RELATED OVERHEAD WDAY 900.0000 360,000.00 400.000 360,000.00 03 TEMPORARY FENCE (TYPE ESA) M 20.0000 8,000.00 308.360 6,167.20 S) 04 450 MM TEMPORARY CULVERT M 120.0000 4,560.00 38.000 4,560.00 05 TEMPORARY DRAINAGE INLET EA 450.0000 900.00 2.000 900.00 06 200 MM TEMPORARY ENTRANCE TAPER EA 80.0000 480.00 4.000 320.00 07 200 MM TEMPORARY ANCHOR ASSEMBLY EA 50.0000 1,400.00 33.000 1,650.00 08 200 MM TEMPORARY PIPE DOWNDRAIN M 30.0000 2,610.00 89.020 2,670.60 09 450 MM TEMPORARY PIPE DOWNDRAIN M 80.0000 2,640.00 31.560 2,524.80 10 450 MM TEMPORARY ANCHOR ASSEMBLY EA 80.0000 880.00 11.000 880.00 11 PREPARE STORM WATER POLLUTION LS 8,000.0000 8,000.00 0.750 6,000.00 PREVENTION PLAN 12 WATER POLLUTION CONTROL LS 50,000.0000 50,000.00 0.900 45,000.00 13 CONSTRUCTION AREA SIGNS LS 13,000.0000 13,000.00 0.950 12,350.00 S) 14 TRAFFIC CONTROL SYSTEM LS 110,000.0000 110,000.00 0.900 99,000.00 S) 15 TYPE III BARRICADE EA 90.0000 3,600.00 15.000 1,350.00 S) 16 TEMPORARY TRAFFIC STRIPE (TAPE) M 9.0000 63,990.00 5,102.000 45,918.00 S) 17 TEMPORARY PAVEMENT MARKING (TAPE) M2 100.0000 2,300.00 55.890 5,589.00 S) 18 CHANNELIZER (SURFACE MOUNTED) EA 60.0000 12,600.00 130.000 7,800.00 S) 19 CHANNELIZER (SURFACE MOUNTED) EA 80.0000 1,440.00 0.000 0.00 S) (LEFT IN PLACE) 20 TEMPORARY PAVEMENT MARKER EA 5.0000 3,600.00 520.000 2,600.00 S) 21 TEMPORARY METAL BEAM GUARD RAILING M 50.0000 800.00 0.000 0.00 S) 22 TEMPORARY TERMINAL SECTION (TYPE B) EA 50.0000 50.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 03/23/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0161U4 TIME 08:30 AM ESTIMATE NO. 35 BID OPENING 08/07/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/04 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 03/23/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TEMPORARY END SECTION EA 50.0000 50.00 0.000 0.00 S) 24 TEMPORARY TERMINAL SYSTEM EA 1,300.0000 2,600.00 0.000 0.00 S) (TYPE SRT) 25 PORTABLE CHANGEABLE MESSAGE SIGN LS 18,000.0000 18,000.00 0.900 16,200.00 S) 26 TEMPORARY RAILING (TYPE K) M 60.0000 109,800.00 1,630.250 97,815.00 27 TEMPORARY CRASH CUSHION MODULE EA 250.0000 37,500.00 111.000 27,750.00 S) 28 REMOVE PAINTED TRAFFIC STRIPE M 5.0000 15,900.00 1,396.430 6,982.15 S) 29 REMOVE PAINTED PAVEMENT MARKING M2 40.0000 320.00 5.290 211.60 S) 30 REMOVE PAVEMENT MARKER EA 1.0000 2,000.00 445.000 445.00 S) 31 REMOVE ROADSIDE SIGN EA 150.0000 6,300.00 8.000 1,200.00 32 REMOVE ASPHALT CONCRETE DIKE M 27.0000 1,404.00 0.000 0.00 33 REMOVE PIPE M 350.0000 49,000.00 83.300 29,155.00 34 REMOVE HEADWALL EA 2,600.0000 5,200.00 0.000 0.00 35 RECONSTRUCT METAL BEAM GUARD RAILING M 50.0000 1,500.00 0.000 0.00 S) 36 RELOCATE ROADSIDE SIGN EA 250.0000 1,000.00 1.000 250.00 37 ADJUST INLET EA 600.0000 1,200.00 0.000 0.00 38 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 9.0000 14,580.00 2,040.000 18,360.00 S) 39 REMOVE CONCRETE M3 140.0000 2,380.00 4.300 602.00 40 CAP INLET EA 600.0000 600.00 0.000 0.00 41 CLEARING AND GRUBBING LS 45,000.0000 45,000.00 1.000 45,000.00 42 ROADWAY EXCAVATION M3 9.0000 367,200.00 35,112.000 316,008.00 43 SHOULDER BACKING STA 2,000.0000 8,000.00 0.000 0.00 44 STRUCTURE EXCAVATION (BRIDGE) M3 50.0000 88,000.00 1,760.000 88,000.00 F) 45 STRUCTURE EXCAVATION (RETAINING WALL) M3 50.0000 68,500.00 1,370.000 68,500.00 F) 46 STRUCTURE BACKFILL (BRIDGE) M3 85.0000 90,865.00 1,069.000 90,865.00 F) 47 STRUCTURE BACKFILL (RETAINING WALL) M3 80.0000 83,200.00 1,040.000 83,200.00 F) 48 PERVIOUS BACKFILL MATERIAL M3 100.0000 7,600.00 76.000 7,600.00 F) 49 PERVIOUS BACKFILL MATERIAL (RETAINING M3 100.0000 9,500.00 95.000 9,500.00 F) WALL) PROGRAM CAS145 PAGE 3 DATE 03/23/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0161U4 TIME 08:30 AM ESTIMATE NO. 35 BID OPENING 08/07/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/04 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 03/23/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 EARTH RETAINING STRUCTURE M2 900.0000 173,700.00 193.000 173,700.00 F) 51 IMPORTED BORROW M3 8.2500 218,625.00 2,862.000 23,611.50 34,901.000 287,933.25 52 HIGHWAY PLANTING LS 65,000.0000 65,000.00 0.000 0.00 S) 53 EROSION CONTROL (BLANKET) (TYPE 1) M2 2.7000 5,400.00 5,750.000 15,525.00 S) 54 EROSION CONTROL (BLANKET) (TYPE 2) M2 15.0000 3,000.00 0.000 0.00 S) 55 STRAW (EROSION CONTROL) TONN 600.0000 6,600.00 4.970 2,982.00 S) 56 FIBER (EROSION CONTROL) KG 0.7000 4,200.00 3,460.000 2,422.00 S) 57 MOVE IN OR MOVE OUT (EROSION CONTROL) EA 700.0000 2,100.00 3.000 2,100.00 S) 58 PURE LIVE SEED (EROSION CONTROL) KG 90.0000 13,500.00 158.720 14,284.80 S) 59 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 6.0000 2,700.00 884.000 5,304.00 S) 60 STABILIZING EMULSION (EROSION CONTROL) KG 4.0000 2,400.00 379.000 1,516.00 S) 61 PLANT ESTABLISHMENT WORK LS 20,000.0000 20,000.00 0.000 0.00 S) 62 IRRIGATION SYSTEM LS 62,000.0000 62,000.00 0.000 0.00 S) 63 250 MM CORRUGATED HIGH DENSITY M 200.0000 36,000.00 123.800 24,760.00 S) POLYETHYLENE PIPE CONDUIT 64 300 MM WELDED STEEL PIPE CONDUIT M 450.0000 16,650.00 0.000 0.00 S) (6.35 MM THICK) 65 FINISHING ROADWAY LS 11,000.0000 11,000.00 0.000 0.00 66 CLASS 2 AGGREGATE BASE M3 45.0000 279,000.00 4,590.000 206,550.00 67 ASPHALT CONCRETE TONN 69.0000 869,400.00 8,880.860 612,779.34 68 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 20.0000 2,600.00 8.000 160.00 AREA) 69 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 6.0000 3,000.00 403.000 2,418.00 70 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 6.0000 780.00 81.000 486.00 71 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 7.0000 10,290.00 1,018.000 7,126.00 72 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 6.0000 504.00 179.000 1,074.00 73 ASPHALTIC EMULSION (PAINT BINDER) TONN 1,000.0000 13,000.00 3.670 3,670.00 74 FURNISH PILING (CLASS 900) M 62.0000 24,614.00 397.000 24,614.00 75 DRIVE PILE (CLASS 900) EA 600.0000 15,600.00 26.000 15,600.00 S) 76 FURNISH PILING (CLASS 625) M 68.0000 106,012.00 1,538.250 104,601.00 PROGRAM CAS145 PAGE 4 DATE 03/23/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0161U4 TIME 08:30 AM ESTIMATE NO. 35 BID OPENING 08/07/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/04 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 03/23/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 DRIVE PILE (CLASS 625) EA 650.0000 86,450.00 133.000 86,450.00 S) 78 PRESTRESSING CAST-IN-PLACE CONCRETE LS 38,000.0000 38,000.00 1.000 38,000.00 S) 79 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 500.0000 94,000.00 188.000 94,000.00 F) 80 STRUCTURAL CONCRETE, BRIDGE M3 575.0000 543,375.00 945.000 543,375.00 F) 81 STRUCTURAL CONCRETE, RETAINING WALL M3 460.0000 220,800.00 480.000 220,800.00 F) 82 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 20,000.00 16.520 13,216.00 F) (TYPE EQ) 83 STRUCTURAL CONCRETE, APPROACH SLAB M3 700.0000 65,800.00 94.000 65,800.00 F) (TYPE N) 84 CLASS 2 CONCRETE M3 750.0000 507,750.00 406.200 304,650.00 F) 85 CLASS 1 CONCRETE (BOX CULVERT) M3 3,500.0000 10,500.00 3.000 10,500.00 F) 86 MINOR CONCRETE (MINOR STRUCTURE) M3 1,500.0000 9,000.00 3.740 5,610.00 F) 87 MINOR CONCRETE (INVERT PAVING) M3 500.0000 5,500.00 5.500 2,750.00 F) 88 ARCHITECTURAL TREATMENT M2 80.0000 53,760.00 672.000 53,760.00 F) 89 JOINT SEAL (MR 15 MM) M 130.0000 4,680.00 0.000 0.00 S) 90 JOINT SEAL (MR 50 MM) M 220.0000 7,700.00 0.000 0.00 S) 91 BAR REINFORCING STEEL KG 1.3000 95,305.60 43,360.000 56,368.00 SF) 92 BAR REINFORCING STEEL (BRIDGE) KG 1.4000 175,532.00 125,380.000 175,532.00 SF) 93 BAR REINFORCING STEEL (RETAINING WALL) KG 1.6000 78,304.00 48,940.000 78,304.00 SF) 94 BAR REINFORCING STEEL (BOX CULVERT) KG 5.0000 1,250.00 250.000 1,250.00 SF) 95 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 9.0000 9,603.00 1,067.000 9,603.00 F) WITH WALKWAY) 96 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 4.0000 4,268.00 1,067.000 4,268.00 SF)WITH WALKWAY) 97 FURNISH SIGN STRUCTURE (TUBULAR) KG 8.0000 28,080.00 0.000 0.00 F) 98 INSTALL SIGN STRUCTURE (TUBULAR) KG 1.5000 5,265.00 0.000 0.00 SF) 99 1070 MM CAST-IN-DRILLED-HOLE M 3,200.0000 41,600.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 00 ROADSIDE SIGN - ONE POST EA 225.0000 10,350.00 16.000 3,600.00 01 ROADSIDE SIGN - TWO POST EA 650.0000 8,450.00 5.000 3,250.00 02 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 100.00 0.000 0.00 METHOD) 03 INSTALL ROADSIDE SIGN EA 1,300.0000 3,900.00 3.000 3,900.00 (LAMINATED WOOD BOX POST) PROGRAM CAS145 PAGE 5 DATE 03/23/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0161U4 TIME 08:30 AM ESTIMATE NO. 35 BID OPENING 08/07/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/04 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 03/23/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 450 MM ALTERNATIVE PIPE CULVERT M 420.0000 23,100.00 40.200 16,884.00 05 600 MM ALTERNATIVE PIPE CULVERT M 450.0000 49,500.00 136.140 61,263.00 06 300 MM CORRUGATED STEEL PIPE M 400.0000 4,000.00 10.670 4,268.00 (1.63 MM THICK) 07 450 MM CORRUGATED STEEL PIPE M 400.0000 4,000.00 0.000 0.00 (1.63 MM THICK) 08 600 MM CORRUGATED STEEL PIPE M 450.0000 900.00 0.000 0.00 (1.63 MM THICK) 09 900 MM CORRUGATED STEEL PIPE M 700.0000 4,200.00 3.200 2,240.00 (1.63 MM THICK) 10 200 MM ENTRANCE TAPER EA 250.0000 2,500.00 6.000 1,500.00 11 200 MM ANCHOR ASSEMBLY EA 200.0000 9,800.00 28.000 5,600.00 12 200 MM ALTERNATIVE PIPE DOWNDRAIN M 120.0000 18,000.00 51.500 6,180.00 13 300 MM ALTERNATIVE FLARED END SECTION EA 900.0000 900.00 1.000 900.00 14 450 MM ALTERNATIVE FLARED END SECTION EA 500.0000 1,000.00 0.000 0.00 15 600 MM ALTERNATIVE FLARED END SECTION EA 400.0000 2,400.00 6.000 2,400.00 16 900 MM PRECAST CONCRETE PIPE INLET M 150.0000 450.00 1.500 225.00 17 MANHOLE EA 5,200.0000 5,200.00 1.000 5,200.00 18 SLOPE PAVING (CONCRETE) M3 750.0000 66,000.00 99.000 74,250.00 F) 19 MINOR CONCRETE (MISCELLANEOUS M3 400.0000 7,200.00 0.000 0.00 CONSTRUCTION) 20 MINOR CONCRETE (GUTTER) M 70.0000 4,900.00 70.000 4,900.00 F) 21 MISCELLANEOUS IRON AND STEEL KG 2.5000 2,385.00 551.000 1,377.50 F) 22 MISCELLANEOUS METAL (BRIDGE) KG 20.0000 6,000.00 300.000 6,000.00 F) 23 FENCE (TYPE BW, WOOD POST) M 100.0000 440.00 0.000 0.00 S) 24 SURVEY MONUMENT (TYPE A) EA 600.0000 3,600.00 0.000 0.00 25 DELINEATOR (CLASS 1) EA 30.0000 1,350.00 0.000 0.00 26 OBJECT MARKER (TYPE R) EA 100.0000 100.00 0.000 0.00 27 METAL BEAM GUARD RAILING (WOOD POST) M 200.0000 24,000.00 104.000 20,800.00 S) 28 CONCRETE BARRIER (TYPE 27 MODIFIED) M 220.0000 85,800.00 385.000 84,700.00 F) 29 CABLE RAILING M 120.0000 5,400.00 45.000 5,400.00 SF) 30 TERMINAL SECTION (TYPE B) EA 100.0000 700.00 6.000 600.00 S) PROGRAM CAS145 PAGE 6 DATE 03/23/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0161U4 TIME 08:30 AM ESTIMATE NO. 35 BID OPENING 08/07/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/04 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 03/23/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 END SECTION EA 100.0000 300.00 3.000 300.00 S) 32 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 20,000.00 7.000 14,000.00 S) 33 CRASH CUSHION (REACT 9CBB) EA 50,000.0000 50,000.00 1.000 50,000.00 S) 34 CRASH CUSHION (REACT 9SCBS) EA 45,000.0000 45,000.00 1.000 45,000.00 S) 35 CONCRETE BARRIER (TYPE 60) M 300.0000 3,600.00 11.340 3,402.00 36 CONCRETE BARRIER (TYPE 60D) M 150.0000 24,300.00 155.300 23,295.00 F) 37 THERMOPLASTIC PAVEMENT MARKING M2 44.0000 10,120.00 142.100 6,252.40 S) 38 THERMOPLASTIC TRAFFIC STRIPE M 2.0000 15,000.00 5,109.000 10,218.00 S) (SPRAYABLE) 39 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 860.00 0.000 0.00 S) 40 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 4,380.00 146.000 876.00 S) 41 LIGHTING LS 160,000.0000 160,000.00 0.597 95,520.00 S) 42 MODIFY SIGNAL AND LIGHTING LS 180,000.0000 180,000.00 0.945 170,100.00 S) PROGRAM CAS145 PAGE 7 DATE 03/23/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0161U4 TIME 08:30 AM ESTIMATE NO. 35 BID OPENING 08/07/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/04 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 03/23/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 23,611.50 5,532,415.64 ADJUSTMENT OF COMPENSATION 0.00 1,130.88 EXTRA WORK 79,256.63 723,658.18 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 102,868.13 6,257,204.70 43 MOBILIZATION LS 720,000.0000 720,000.00 1.000 720,000.00 ORIGINAL CONTRACT AMOUNT 7,367,431.60 TOTAL WORK COMPLETED 102,868.13 6,977,204.70 MATERIALS ON HAND ON SITE 6,416.90 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -54,832.57 TOTAL 102,868.13 6,928,789.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/10/01 650 02/01/02 12/03/01 05/13/04 377 202 4 1 87% 93% PROGRESS UNSATISFACTORY NAAS, ABDALLA RESIDENT ENGINEER PROGRAM CAS145 PAGE 11 DATE 03/23/04