PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/25/05 EST. NO.12 TIME 07:41 AM R.E. NAME: LAVERING, TYLER 05-0A1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0002 1,029.89 E.W. @ F.A.(+) 111804 N 0002 0 1,029.89 TOTAL THIS ESTIMATE 166,830.07 TOTAL PREVIOUS ESTIMATE 167,859.96 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/25/05 EST. NO.12 TIME 07:41 AM R.E. NAME: LAVERING, TYLER 05-0A1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0A1404 TIME 07:41 AM ESTIMATE NO. 12 BID OPENING 01/28/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: LAVERING, TYLER DATE OF THIS ESTIMATE 04/25/05 LOCATION PROGRESS ESTIMATE 05-MON-101-76.0/77.9 ----------------- GRANITE CONSTRUCTION COMPANY IN MONTEREY COUNTY AT CHUALAR FROM P.O. BOX 50085 1.5 KM SOUTH TO 1.4 KM NORTH OF WATSONVILLE, CA 95077-5085 MAIN STREET OVERCROSSING FED. AID NO. ACST-Q101(55)E ,PHG-Q101(55)E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 2,300.0000 2,300.00 0.750 1,725.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 7,300.0000 7,300.00 1.000 7,300.00 03 CONSTRUCTION AREA SIGNS LS 4,200.0000 4,200.00 0.800 3,360.00 S) 04 TRAFFIC CONTROL SYSTEM LS 37,000.0000 37,000.00 1.000 37,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 9,000.0000 9,000.00 1.000 9,000.00 S) 06 ABANDON CULVERT M 230.0000 1,150.00 5.000 1,150.00 07 REMOVE FENCE M 46.0000 690.00 15.200 699.20 S) 08 REMOVE METAL BEAM GUARD RAILING M 56.0000 3,528.00 62.900 3,522.40 09 REMOVE CULVERT M 550.0000 4,950.00 9.000 4,950.00 10 REMOVE INLET EA 100.0000 400.00 4.000 400.00 11 RELOCATE ROADSIDE SIGN EA 150.0000 450.00 3.000 450.00 12 RELOCATE ROADSIDE SIGN EA 2,200.0000 2,200.00 0.000 0.00 (LAMINATED WOOD BOX POST SIGN) 13 ADJUST INLET EA 1,200.0000 7,200.00 8.000 9,600.00 14 REMOVE CRASH CUSHION (SAND FILLED) EA 2,500.0000 5,000.00 2.000 5,000.00 15 REPLACE SURVEY MONUMENT (TYPE A) EA 250.0000 3,000.00 0.000 0.00 16 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 17 REMOVE TREE EA 1,125.0000 4,500.00 4.000 4,500.00 18 ROADWAY EXCAVATION M3 35.0000 144,200.00 3,583.400 125,419.00 19 HIGHWAY PLANTING LS 5,000.0000 5,000.00 1.000 5,000.00 S) 20 FIBER (EROSION CONTROL) KG 1.5000 5,250.00 3,492.000 5,238.00 S) 21 COMPOST (EROSION CONTROL) KG 1.6700 5,845.00 3,492.000 5,831.64 S) 22 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 863.0000 863.00 1.000 863.00 S) PROGRAM CAS145 PAGE 2 DATE 04/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0A1404 TIME 07:41 AM ESTIMATE NO. 12 BID OPENING 01/28/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: LAVERING, TYLER DATE OF THIS ESTIMATE 04/25/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PURE LIVE SEED (EROSION CONTROL) KG 57.5000 12,075.00 210.600 12,109.50 S) 24 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 4.1200 2,884.00 703.000 2,896.36 S) 25 STABILIZING EMULSION (EROSION CONTROL) KG 3.6200 2,534.00 703.000 2,544.86 S) 26 PLANT ESTABLISHMENT WORK LS 10,000.0000 10,000.00 0.080 800.00 0.780 7,800.00 S) 27 IRRIGATION SYSTEM LS 4,000.0000 4,000.00 1.000 4,000.00 S) 28 CLASS 2 AGGREGATE BASE M3 59.0000 149,860.00 2,439.000 143,901.00 29 ASPHALT CONCRETE (TYPE A) TONN 74.0000 165,020.00 2,642.000 195,508.00 30 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 65.0000 26,650.00 425.000 27,625.00 AREA) 31 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 3.5000 2,800.00 800.000 2,800.00 32 MINOR CONCRETE (MINOR STRUCTURE) M3 5,000.0000 16,500.00 3.300 16,500.00 33 MINOR CONCRETE (BACKFILL) M3 150.0000 330.00 2.200 330.00 34 300 MM REINFORCED CONCRETE PIPE M 250.0000 425.00 2.400 600.00 35 600 MM REINFORCED CONCRETE PIPE M 570.0000 5,700.00 8.000 4,560.00 36 600 MM CONCRETE FLARED END SECTION EA 1,300.0000 1,300.00 1.000 1,300.00 37 ROCK SLOPE PROTECTION M3 320.0000 5,120.00 16.000 5,120.00 (BACKING NO. 2, METHOD B) 38 ROCK SLOPE PROTECTION FABRIC M2 3.0000 135.00 45.000 135.00 39 MINOR CONCRETE (MISCELLANEOUS M3 850.0000 4,760.00 5.600 4,760.00 CONSTRUCTION) 40 MISCELLANEOUS IRON AND STEEL KG 3.5000 1,589.00 454.000 1,589.00 SF) 41 CHAIN LINK FENCE (TYPE CL-1.8) M 86.0000 1,290.00 15.200 1,307.20 S) 42 1.2 M CHAIN LINK GATE (TYPE CL-1.8) EA 750.0000 1,500.00 2.000 1,500.00 S) 43 OBJECT MARKER (TYPE L) EA 35.0000 140.00 4.000 140.00 44 SINGLE THRIE BEAM BARRIER (STEEL POST) M 68.5000 7,535.00 248.000 16,988.00 45 DOUBLE THRIE BEAM BARRIER (STEEL POST) M 72.0000 185,760.00 2,556.400 184,060.80 46 QUADGUARD SYSTEM EA 17,000.0000 34,000.00 2.000 34,000.00 47 THERMOPLASTIC TRAFFIC STRIPE M 0.4500 3,348.00 4,819.000 2,168.55 S) (SPRAYABLE) 48 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,120.00 484.000 1,936.00 S) 49 MODIFY LIGHTING LS 50,000.0000 50,000.00 1.000 50,000.00 S) PROGRAM CAS145 PAGE 3 DATE 04/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0A1404 TIME 07:41 AM ESTIMATE NO. 12 BID OPENING 01/28/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: LAVERING, TYLER DATE OF THIS ESTIMATE 04/25/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 800.00 959,187.51 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,029.89 167,859.96 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,829.89 1,127,047.47 50 MOBILIZATION LS 68,621.0000 68,621.00 1.000 68,621.00 ORIGINAL CONTRACT AMOUNT 1,022,022.00 TOTAL WORK COMPLETED 1,829.89 1,195,668.47 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,829.89 1,195,668.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/26/04 300 05/13/04 07/12/04 01/06/06 216 2 0 3 99% 71% PROGRESS IS SATISFACTORY LAVERING, TYLER RESIDENT ENGINEER PROGRAM CAS145 DATE 04/25/05