PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/08 EST. NO.05 TIME 08:13 AM R.E. NAME: LEW, MIKE 05-0A4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0016 525.99 E.W. @ F.A.(+) 040708 N 886 0 0017 461.77 040808 N 887 0 0018 558.70 040908 N 888 0 0019 596.61 041008 N 889 0 0020 553.86 041408 N 890 0 0021 355.81 041508 N 891 0 0022 562.37 042208 N 892 0 0023 598.84 042308 N 893 0 0024 277.40 042408 N 894 0 0025 489.47 042808 N 895 0 0026 525.92 042908 N 896 0 0027 525.92 043008 N 897 0 0028 525.92 050108 N 898 0 0029 917.49 050508 N 899 0 0030 229.63 050608 N 900 0 0031 1,101.92 050708 N 901 0 0032 1,575.97 050808 N 902 0 0033 521.15 050808 N 903 0 006 0004 637.30 E.W. @ F.A.(+) 022708 N 829 0 11,542.04 TOTAL THIS ESTIMATE 20,701.77 TOTAL PREVIOUS ESTIMATE 32,243.81 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/08 EST. NO.05 TIME 08:13 AM R.E. NAME: LEW, MIKE 05-0A4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0A4904 TIME 08:13 AM ESTIMATE NO. 05 BID OPENING 10/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 06/19/08 LOCATION PROGRESS ESTIMATE 05-SB-166-55.1/R70.1 ----------------- 05-SLO-166-R70.1/70.6 GRANITE CONSTRUCTION COMPANY IN SANTA BARBARA AND SAN LUIS P O BOX 50085 OBISPO COUNTIES AT AND NEAR NEW WATSONVILLE CA 95077 CUYAMA AND CUYAMA FED. AID NO. ACST-P166(25)E ,P-P166(25)E ,ACBH-P166(25)E REHABILITATE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.050 500.00 0.250 2,500.00 02 TIME-RELATED OVERHEAD WDAY 4,100.0000 902,000.00 22.000 90,200.00 78.000 319,800.00 03 TEMPORARY FENCE (TYPE ESA) M 9.0000 15,840.00 1,767.400 15,906.60 04 CONSTRUCTION SITE MANAGEMENT LS 14,300.0000 14,300.00 0.100 1,430.00 0.355 5,076.50 05 PREPARE STORM WATER POLLUTION LS 2,460.0000 2,460.00 0.040 98.40 0.642 1,579.32 PREVENTION PLAN 06 TEMPORARY SILT FENCE M 12.0000 6,000.00 566.600 6,799.20 07 TEMPORARY GRAVEL BAG BERM M 35.0000 10,500.00 0.000 0.00 08 TEMPORARY CONSTRUCTION ENTRANCE EA 4,200.0000 8,400.00 2.000 8,400.00 09 TEMPORARY COVER M2 5.0000 10,000.00 0.000 0.00 10 TEMPORARY DRAINAGE INLET PROTECTION EA 260.0000 4,160.00 0.000 0.00 11 STREET SWEEPING LS 65,000.0000 65,000.00 0.100 6,500.00 0.355 23,075.00 12 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,500.0000 5,500.00 0.400 2,200.00 13 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.020 200.00 0.771 7,710.00 S) 14 TRAFFIC CONTROL SYSTEM LS 417,643.0000 417,643.00 0.100 41,764.30 0.355 148,263.27 S) 15 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.0000 3,120.00 0.000 0.00 S) 16 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 720.00 12.000 360.00 S) 17 PORTABLE CHANGEABLE MESSAGE SIGN LS 40,000.0000 40,000.00 0.100 4,000.00 0.355 14,200.00 S) 18 TEMPORARY RAILING (TYPE K) M 60.0000 22,200.00 193.000 11,580.00 19 TEMPORARY CRASH CUSHION MODULE EA 250.0000 14,000.00 28.000 7,000.00 S) 20 ABANDON CULVERT M 55.0000 5,390.00 97.000 5,335.00 97.000 5,335.00 21 REMOVE MARKER EA 14.0000 1,540.00 25.000 350.00 26.000 364.00 22 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 6.5000 5,070.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0A4904 TIME 08:13 AM ESTIMATE NO. 05 BID OPENING 10/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 6.5000 5,070.00 0.000 0.00 S) STRIPE 24 REMOVE YELLOW THERMOPLASTIC PAVEMENT M2 130.0000 1,690.00 0.000 0.00 S) MARKING 25 REMOVE PAINTED TRAFFIC STRIPE M 2.2000 1,716.00 0.000 0.00 S) 26 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.5000 1,950.00 0.000 0.00 S) 27 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 60.0000 2,040.00 0.000 0.00 S) 28 REMOVE PAVEMENT MARKER EA 1.0000 5,950.00 0.000 0.00 S) 29 REMOVE ROADSIDE SIGN EA 100.0000 1,400.00 0.000 0.00 30 REMOVE ASPHALT CONCRETE DIKE M 1.0000 9,400.00 4,550.500 4,550.50 31 REMOVE HEADWALL EA 1,000.0000 9,000.00 9.000 9,000.00 32 REMOVE DELINEATOR EA 14.0000 490.00 0.000 0.00 33 SALVAGE METAL BEAM GUARD RAILING M 70.0000 2,730.00 7.620 533.40 S) 34 SALVAGE TERMINAL SYSTEM EA 715.0000 7,150.00 3.000 2,145.00 S) 35 RECONSTRUCT FENCE M 53.0000 12,720.00 0.000 0.00 S) 36 RECONSTRUCT TERMINAL SYSTEM EA 7,650.0000 7,650.00 0.000 0.00 S) (TYPE CAT) 37 RECONSTRUCT METAL BEAM GUARD RAILING M 72.0000 3,888.00 0.000 0.00 S) 38 RESET MAILBOX EA 425.0000 850.00 0.000 0.00 39 RESET ROADSIDE SIGN EA 250.0000 2,000.00 0.000 0.00 40 RELOCATE CRASH CUSHION EA 800.0000 800.00 0.000 0.00 S) 41 RELOCATE ROADSIDE SIGN EA 185.0000 3,330.00 0.000 0.00 42 REMOVE SURVEY MONUMENT EA 170.0000 5,950.00 0.000 0.00 43 ADJUST DOWNDRAIN EA 800.0000 40,800.00 0.000 0.00 44 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.7500 140,350.00 0.000 0.00 S) 45 REMOVE CONCRETE M3 235.0000 2,820.00 0.000 0.00 46 BRIDGE REMOVAL (PORTION), LOCATION A LS 10,000.0000 10,000.00 0.000 0.00 47 BRIDGE REMOVAL (PORTION), LOCATION B LS 15,000.0000 15,000.00 0.900 13,500.00 48 CLEARING AND GRUBBING LS 100,000.0000 100,000.00 0.300 30,000.00 49 ROADWAY EXCAVATION M3 28.5000 490,200.00 1,571.000 44,773.50 1,571.000 44,773.50 PROGRAM CAS145 PAGE 3 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0A4904 TIME 08:13 AM ESTIMATE NO. 05 BID OPENING 10/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0.00 51 STRUCTURE EXCAVATION (BRIDGE) M3 100.0000 4,500.00 45.000 4,500.00 F) 52 STRUCTURE BACKFILL (BRIDGE) M3 100.0000 3,000.00 0.000 0.00 F) 53 DITCH EXCAVATION M3 58.0000 11,020.00 101.000 5,858.00 101.000 5,858.00 54 IMPORTED MATERIAL (SHOULDER BACKING) TONN 27.0000 386,100.00 0.000 0.00 55 HIGHWAY PLANTING LS 9,270.0000 9,270.00 1.000 9,270.00 S) 56 EROSION CONTROL (BLANKET) M2 3.5000 32,200.00 0.000 0.00 S) 57 EROSION CONTROL (TYPE D) M2 1.1700 215,280.00 0.000 0.00 S) 58 FIBER ROLLS M 11.2000 69,776.00 0.000 0.00 S) 59 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 350.0000 2,800.00 0.000 0.00 S) 60 PLANT ESTABLISHMENT WORK LS 40,000.0000 40,000.00 0.176 7,040.00 0.248 9,920.00 S) 61 IRRIGATION SYSTEM LS 3,400.0000 3,400.00 1.000 3,400.00 S) 62 CLASS 2 AGGREGATE BASE M3 43.5000 726,450.00 400.000 17,400.00 400.000 17,400.00 63 COLD FOAM IN-PLACE RECYCLING M2 3.8000 957,600.00 0.000 0.00 64 ASPHALT CONCRETE TONN 96.0000 7,238,400.00 0.000 0.00 65 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 21.0000 357.00 0.000 0.00 66 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 22.0000 1,056.00 0.000 0.00 67 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 3.0000 36,000.00 0.000 0.00 68 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 22.0000 352.00 0.000 0.00 69 SHOULDER RUMBLE STRIP STA 87.0000 29,580.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 70 ASPHALTIC EMULSION (PAINT BINDER) TONN 280.0000 64,400.00 0.000 0.00 71 PAVING ASPHALT (FOAMING ASPHALT) TONN 280.0000 1,442,000.00 0.000 0.00 72 CEMENTITIOUS MATERIAL TONN 179.0000 522,680.00 0.000 0.00 73 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 1,200.0000 7,200.00 6.000 7,200.00 F) 74 STRUCTURAL CONCRETE, BRIDGE M3 1,500.0000 78,000.00 35.000 52,500.00 35.000 52,500.00 F) 75 CLASS 2 CONCRETE (BOX CULVERT) M3 850.0000 119,000.00 61.000 51,850.00 61.000 51,850.00 F) 76 CLASS 2 CONCRETE (HEADWALL) M3 3,100.0000 40,300.00 0.000 0.00 F) PROGRAM CAS145 PAGE 4 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0A4904 TIME 08:13 AM ESTIMATE NO. 05 BID OPENING 10/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 MINOR CONCRETE (MINOR STRUCTURE) M3 2,000.0000 50,000.00 18.750 37,500.00 F) 78 DRILL AND BOND DOWEL M 80.0000 6,240.00 61.000 4,880.00 79 REFINISH BRIDGE DECK M2 500.0000 18,500.00 0.000 0.00 80 BAR REINFORCING STEEL KG 5.0000 2,165.00 178.000 890.00 SF) 81 BAR REINFORCING STEEL (BRIDGE) KG 3.0000 31,200.00 6,276.000 18,828.00 8,080.000 24,240.00 SF) 82 BAR REINFORCING STEEL (BOX CULVERT) KG 3.0000 31,200.00 4,533.000 13,599.00 4,533.000 13,599.00 SF) 83 ROADSIDE SIGN - ONE POST EA 285.0000 5,985.00 0.000 0.00 84 450 MM REINFORCED CONCRETE PIPE M 181.0000 77,830.00 409.000 74,029.00 85 600 MM REINFORCED CONCRETE PIPE M 322.0000 280,140.00 863.300 277,982.60 86 300 MM CORRUGATED STEEL PIPE M 203.0000 9,135.00 0.000 0.00 (2.01 MM THICK) 87 450 MM CORRUGATED STEEL PIPE M 295.0000 1,475.00 4.700 1,386.50 (2.01 MM THICK) 88 600 MM CORRUGATED STEEL PIPE M 490.0000 21,560.00 33.700 16,513.00 (2.01 MM THICK) 89 900 MM CORRUGATED STEEL PIPE M 335.0000 8,710.00 0.000 0.00 (2.77 MM THICK) 90 2100 MM CORRUGATED STEEL PIPE M 1,200.0000 3,600.00 2.200 2,640.00 (4.27 MM THICK) 91 450 MM STEEL FLARED END SECTION EA 100.0000 100.00 1.000 100.00 92 600 MM STEEL FLARED END SECTION EA 150.0000 1,650.00 5.000 750.00 93 450 MM CONCRETE FLARED END SECTION EA 250.0000 7,000.00 11.000 2,750.00 94 MINOR CONCRETE (BACKFILL) M3 150.0000 9,900.00 49.400 7,410.00 F) 95 ROCK SLOPE PROTECTION M3 200.0000 28,000.00 0.000 0.00 (BACKING NO. 2, METHOD B) 96 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 150.0000 52,500.00 0.000 0.00 97 ROCK SLOPE PROTECTION FABRIC (TYPE A) M2 46.0000 1,564.00 0.000 0.00 98 MINOR CONCRETE (MISCELLANEOUS M3 650.0000 7,800.00 0.000 0.00 CONSTRUCTION) 99 MISCELLANEOUS IRON AND STEEL KG 2.4000 8,256.00 0.000 0.00 SF) 00 SURVEY MONUMENT (TYPE B) EA 570.0000 19,950.00 0.000 0.00 01 DELINEATOR (CLASS 1) EA 30.0000 1,260.00 0.000 0.00 02 MILEPOST MARKER EA 40.0000 280.00 0.000 0.00 03 OBJECT MARKER (TYPE L) EA 32.0000 3,168.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0A4904 TIME 08:13 AM ESTIMATE NO. 05 BID OPENING 10/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 METAL BEAM GUARD RAILING (STEEL POST) M 85.0000 4,590.00 0.000 0.00 S) 05 TRANSITION RAILING (TYPE WB) EA 3,725.0000 40,975.00 0.000 0.00 S) 06 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,850.0000 38,500.00 0.000 0.00 S) 07 CONCRETE BARRIER (TYPE 736) M 500.0000 26,000.00 0.000 0.00 F) 08 CONCRETE BARRIER (TYPE 742) M 500.0000 22,000.00 0.000 0.00 F) 09 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 4,200.00 0.000 0.00 S) 10 THERMOPLASTIC TRAFFIC STRIPE M 0.3800 29,488.00 0.000 0.00 S) (SPRAYABLE) 11 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 1,960.00 0.000 0.00 S) 12 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1000 14,570.00 0.000 0.00 S) 13 PAVEMENT MARKER EA 20.0000 5,200.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 6 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0A4904 TIME 08:13 AM ESTIMATE NO. 05 BID OPENING 10/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 362,226.20 1,311,219.39 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 11,542.04 32,243.81 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 373,768.24 1,343,463.20 14 MOBILIZATION LS 1700,000.0000 1,700,000.00 0.500 850,000.00 ORIGINAL CONTRACT AMOUNT 17,078,159.00 TOTAL WORK COMPLETED 373,768.24 2,193,463.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 373,768.24 2,193,463.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/11/07 290 03/03/08 03/03/08 04/30/09 78 15 0 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY LEW, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/19/08