PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/06 EST. NO.03 TIME 11:22 AM R.E. NAME: WILSON, JENNIFER 05-0G4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 4,166.66 E.W. @ L.S.(+) 071706 N 2 0 4,166.66 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 4,166.66 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/06 EST. NO.03 TIME 11:22 AM R.E. NAME: WILSON, JENNIFER 05-0G4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0G4104 TIME 11:22 AM ESTIMATE NO. 03 BID OPENING 02/22/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 07/25/06 LOCATION PROGRESS ESTIMATE 05-SCR-17-9.4/9.6 ----------------- GRANITE CONSTRUCTION CO. IN SANTA CRUZ COUNTY NEAR SCOTTS P O BOX 50086 VALLEY FROM 0.1 KM SOUTH OF LAUREL WATSONVILLE, CA 95077 ROAD TO 0.4 KM NORTH OF LAUREL ROAD FED. AID NO. N O N E WIDEN ROADWAY AND SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 32.0000 24,000.00 557.820 17,850.24 02 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.750 2,250.00 PREVENTION PLAN 03 WATER POLLUTION CONTROL LS 8,000.0000 8,000.00 0.090 720.00 0.220 1,760.00 04 TEMPORARY FIBER ROLL M 16.0000 25,760.00 66.000 1,056.00 S) 05 TEMPORARY SILT FENCE M 19.0000 8,170.00 492.600 9,359.40 06 TEMPORARY CONCRETE WASHOUT FACILITY EA 4,500.0000 4,500.00 0.000 0.00 07 TEMPORARY CONSTRUCTION ENTRANCE EA 4,500.0000 4,500.00 0.000 0.00 08 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 1,000.00 0.000 0.00 09 STREET SWEEPING LS 10,000.0000 10,000.00 0.000 0.00 10 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 0.500 3,500.00 S) 11 TRAFFIC CONTROL SYSTEM LS 252,701.0000 252,701.00 0.090 22,743.09 0.220 55,594.22 S) 12 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.090 270.00 0.220 660.00 S) 13 TEMPORARY RAILING (TYPE K) M 290.0000 37,700.00 131.900 38,251.00 S) 14 QUICKCHANGE MOVEABLE BARRIER SYSTEM M 950.0000 380,000.00 408.000 387,600.00 408.000 387,600.00 S) 15 SAFEGUARD LINK SYSTEM M 1,350.0000 324,000.00 238.000 321,300.00 S) 16 TEMPORARY CRASH CUSHION (ADIEM) EA 24,000.0000 96,000.00 2.000 48,000.00 S) 17 REMOVE METAL BEAM GUARD RAILING M 20.0000 12,200.00 359.000 7,180.00 359.000 7,180.00 S) 18 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 3.2000 5,408.00 597.000 1,910.40 597.000 1,910.40 S) STRIPE 19 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.2000 5,148.00 1,068.000 2,349.60 1,068.000 2,349.60 S) 20 REMOVE PAVEMENT MARKER EA 1.6000 1,584.00 168.000 268.80 168.000 268.80 S) 21 REMOVE CULVERT M 250.0000 9,000.00 10.800 2,700.00 10.800 2,700.00 22 REMOVE DOWNDRAIN M 7.0000 840.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0G4104 TIME 11:22 AM ESTIMATE NO. 03 BID OPENING 02/22/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 07/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RESET ROADSIDE SIGN EA 200.0000 800.00 0.000 0.00 24 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 9.0000 82,620.00 0.000 0.00 S) 25 REMOVE CONCRETE BARRIER (TYPE 50) M 46.0000 17,480.00 379.500 17,457.00 26 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 1.000 20,000.00 27 DEVELOP WATER SUPPLY LS 500.0000 500.00 0.000 0.00 28 ROADWAY EXCAVATION M3 450.0000 99,000.00 0.000 0.00 29 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.500 1,250.00 30 STRUCTURE EXCAVATION (BRIDGE) M3 56.0000 11,704.00 0.000 0.00 F) 31 STRUCTURE EXCAVATION (SLOPE PROTECTION) M3 140.0000 57,400.00 250.000 35,000.00 250.000 35,000.00 F) 32 STRUCTURE EXCAVATION (TYPE Z-3) M3 289.0000 39,304.00 68.000 19,652.00 F) (AERIALLY DEPOSITED LEAD) 33 STRUCTURE BACKFILL (BRIDGE) M3 132.0000 16,368.00 0.000 0.00 F) 34 HIGHWAY PLANTING LS 20,000.0000 20,000.00 0.000 0.00 S) 35 DUFF M2 6.0000 19,020.00 0.000 0.00 S) 36 FIBER ROLLS M 20.0000 6,800.00 25.000 500.00 25.000 500.00 S) 37 PLANT ESTABLISHMENT WORK LS 20,000.0000 20,000.00 0.000 0.00 S) 38 IRRIGATION SYSTEM LS 10,000.0000 10,000.00 0.000 0.00 S) 39 CLASS 2 AGGREGATE BASE M3 200.0000 24,000.00 0.000 0.00 40 ASPHALT CONCRETE (TYPE A) TONN 125.0000 153,750.00 0.000 0.00 41 ASPHALT CONCRETE (OPEN GRADED) TONN 130.0000 85,800.00 0.000 0.00 42 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 300.0000 1,800.00 0.000 0.00 AREA) 43 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 54.0000 1,512.00 0.000 0.00 44 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 65.0000 1,495.00 0.000 0.00 45 ASPHALTIC EMULSION (PAINT BINDER) TONN 1,500.0000 7,500.00 0.000 0.00 46 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 450.0000 275,850.00 71.360 32,112.00 606.220 272,799.00 S) PILING 47 STRUCTURAL CONCRETE, BRIDGE M3 1,350.0000 739,800.00 0.000 0.00 F) 48 STRUCTURAL CONCRETE, APPROACH SLAB M3 2,000.0000 8,000.00 0.000 0.00 F) (TYPE EQ) 49 MINOR CONCRETE (MINOR STRUCTURE) M3 3,700.0000 7,770.00 0.000 0.00 F) PROGRAM CAS145 PAGE 3 DATE 07/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0G4104 TIME 11:22 AM ESTIMATE NO. 03 BID OPENING 02/22/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 07/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 JOINT SEAL (MR 30 MM) M 100.0000 1,800.00 0.000 0.00 S) 51 JOINT SEAL (MR 15 MM) M 100.0000 600.00 0.000 0.00 S) 52 BAR REINFORCING STEEL (BRIDGE) KG 1.8000 335,808.00 9.949 17.91 96,241.949 173,235.51 SF) 53 PREPARE AND PAINT CONCRETE M2 26.0000 3,380.00 0.000 0.00 S) 54 450 MM CORRUGATED STEEL PIPE M 600.0000 23,400.00 30.900 18,540.00 30.900 18,540.00 (2.01 MM THICK) 55 300 MM SLOTTED CORRUGATED STEEL PIPE M 750.0000 18,750.00 0.000 0.00 (2.01 MM THICK) 56 900 MM CORRUGATED STEEL PIPE INLET M 2,000.0000 4,800.00 2.400 4,800.00 2.400 4,800.00 (2.77 MM THICK) 57 450 MM STEEL FLARED END SECTION EA 200.0000 400.00 1.000 200.00 1.000 200.00 58 ROCK SLOPE PROTECTION M3 170.0000 34,000.00 117.300 19,941.00 117.300 19,941.00 (BACKING NO. 2, METHOD B) 59 SLOPE PAVING (CONCRETE) M3 625.0000 103,125.00 0.000 0.00 F) 60 ROCK SLOPE PROTECTION FABRIC M2 2.0000 1,500.00 539.000 1,078.00 539.000 1,078.00 61 MISCELLANEOUS IRON AND STEEL KG 7.0000 1,540.00 107.000 749.00 107.000 749.00 F) 62 OBJECT MARKER (TYPE L) EA 120.0000 960.00 0.000 0.00 63 METAL BEAM GUARD RAILING (STEEL POST) M 83.0000 22,410.00 0.000 0.00 S) 64 TRANSITION RAILING (TYPE WB) EA 3,000.0000 6,000.00 0.000 0.00 S) 65 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 3,750.00 0.000 0.00 S) 66 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,750.0000 5,500.00 0.000 0.00 S) 67 CONCRETE BARRIER (TYPE 60S) M 320.0000 121,600.00 0.000 0.00 68 CONCRETE BARRIER (TYPE 736) M 440.0000 146,960.00 0.000 0.00 F) 69 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 2,200.00 0.000 0.00 S) 70 THERMOPLASTIC TRAFFIC STRIPE M 0.6000 3,126.00 1,332.600 799.56 1,332.600 799.56 S) (SPRAYABLE) 71 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 600.00 62.000 186.00 62.000 186.00 S) 72 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 5,320.00 733.000 1,466.00 733.000 1,466.00 S) (BROKEN 5.18 M - 2.14 M) 73 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.5000 3,885.00 304.000 1,064.00 304.000 1,064.00 S) 74 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,250.00 107.000 535.00 107.000 535.00 S) 75 LIGHTING CONDUIT (BRIDGE) LS 15,000.0000 15,000.00 0.000 0.00 S) 76 TRAFFIC MONITORING STATION LS 45,000.0000 45,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 07/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0G4104 TIME 11:22 AM ESTIMATE NO. 03 BID OPENING 02/22/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 07/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 CLOSED CIRCUIT TELEVISION SYSTEM LS 40,000.0000 40,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 5 DATE 07/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0G4104 TIME 11:22 AM ESTIMATE NO. 03 BID OPENING 02/22/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: WILSON, JENNIFER DATE OF THIS ESTIMATE 07/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 542,730.36 1,490,841.73 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 4,166.66 4,166.66 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 546,897.02 1,495,008.39 78 MOBILIZATION LS 41,000.0000 41,000.00 0.950 38,950.00 ORIGINAL CONTRACT AMOUNT 3,948,948.00 TOTAL WORK COMPLETED 546,897.02 1,533,958.39 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 546,897.02 1,533,958.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/27/06 460 04/10/06 04/10/06 03/19/07 47 25 0 0 39% 22% PROGRESS IS SATISFACTORY *** SUSPENDED ON 04/10/06. WILSON, JENNIFER RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 07/25/06