PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/05/09 EST. NO.11 TIME 09:27 AM R.E. NAME: INFANTE, ART 05-0H7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/05/09 EST. NO.11 TIME 09:27 AM R.E. NAME: INFANTE, ART 05-0H7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-4401 -8,679.69 10 REC'D CEM-4401 8,679.69 11 8,679.69 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -8,679.69 10 REC'D PAYROLLS 8,679.69 11 8,679.69 0.00 TOTAL DEDUCTIONS 17,359.38 0.00 PROGRAM CAS145 PAGE 1 DATE 02/05/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0H7204 TIME 09:27 AM ESTIMATE NO. 11 BID OPENING 08/21/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/08/09 R.E. NAME: INFANTE, ART DATE OF THIS ESTIMATE 02/05/09 LOCATION SEMI-FINAL ESTIMATE 05-SB-192-17.0/17.3 ------------------- GRANITE CONSTRUCTION CO. IN SANTA BARBARA COUNTY IN AND NEAR P.O. BOX 6744 CARPINTERIA FROM 0.7 KM EAST OF SANTA BARBARA, CA 93160 SANTA MONICA CANYON BRIDGE TO 0.2 KM WEST OF LINDEN AVENUE FED. AID NO. N O N E REPLACE CHANNEL AND WIDEN SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 02 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 0.750 637.50 PROGRAM 03 TEMPORARY SILT FENCE M 15.0000 2,700.00 91.440 1,371.60 S) 04 TEMPORARY GRAVEL BAG BERM M 152.0000 4,560.00 15.300 2,325.60 S) 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 3,900.0000 3,900.00 1.000 3,900.00 S) 06 TEMPORARY DRAINAGE INLET PROTECTION EA 180.0000 1,260.00 7.000 1,260.00 S) 07 STREET SWEEPING LS 5,790.0000 5,790.00 1.000 5,790.00 08 CONSTRUCTION AREA SIGNS LS 1,670.0000 1,670.00 1.000 1,670.00 S) 09 TRAFFIC CONTROL SYSTEM LS 47,520.5000 47,520.50 1.000 47,520.50 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,750.0000 6,750.00 1.000 6,750.00 S) 11 ABANDON CULVERT EA 152.0000 152.00 1.000 152.00 12 REMOVE CHAIN LINK FENCE M 23.0000 1,863.00 88.400 2,033.20 S) 13 REMOVE MARKER EA 75.0000 75.00 1.000 75.00 14 REMOVE FLARED END SECTION EA 75.0000 75.00 1.000 75.00 15 REMOVE CULVERT M 171.0000 5,643.00 33.000 5,643.00 16 REMOVE INLET EA 1,890.0000 1,890.00 1.000 1,890.00 17 REMOVE DELINEATOR EA 18.0000 108.00 7.000 126.00 18 RECONSTRUCT WOOD FENCE M 104.0000 3,224.00 38.620 4,016.48 S) 19 RECONSTRUCT CHAIN LINK FENCE M 261.0000 1,566.00 6.000 1,566.00 S) 20 RECONSTRUCT CHAIN LINK GATE EA 415.0000 1,245.00 3.000 1,245.00 S) 21 RESET MAILBOX EA 711.0000 711.00 1.000 711.00 22 RESET ROADSIDE SIGN EA 161.0000 966.00 6.000 966.00 PROGRAM CAS145 PAGE 2 DATE 02/05/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0H7204 TIME 09:27 AM ESTIMATE NO. 11 BID OPENING 08/21/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/08/09 R.E. NAME: INFANTE, ART DATE OF THIS ESTIMATE 02/05/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 7.0000 9,870.00 1,653.000 11,571.00 S) 24 REMOVE CONCRETE M3 1,570.0000 3,768.00 2.400 3,768.00 25 CLEARING AND GRUBBING LS 15,000.0000 15,000.00 1.000 15,000.00 26 ROADWAY EXCAVATION M3 243.0000 41,310.00 170.000 41,310.00 27 IMPORTED BORROW M3 50.0000 6,000.00 93.820 4,691.00 28 HIGHWAY PLANTING LS 2,680.0000 2,680.00 1.000 2,680.00 S) 29 EROSION CONTROL (TYPE D) M2 16.0000 16,000.00 1,000.000 16,000.00 S) 30 PLANT ESTABLISHMENT WORK LS 1,610.0000 1,610.00 1.000 1,610.00 S) 31 CLASS 2 AGGREGATE BASE M3 140.0000 15,400.00 154.500 21,630.00 32 ASPHALT CONCRETE (TYPE A) TONN 125.0000 68,750.00 725.000 90,625.00 33 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 21.0000 5,040.00 241.500 5,071.50 34 ASPHALTIC EMULSION (PAINT BINDER) TONN 800.0000 1,600.00 1.230 984.00 35 CLASS 4 CONCRETE (BACKFILL) M3 183.0000 6,954.00 16.560 3,030.48 36 CLASS 1 CONCRETE (BOX CULVERT) M3 2,320.0000 141,520.00 0.000 0.00 37 MINOR CONCRETE (MINOR STRUCTURE) M3 2,070.0000 16,560.00 5.240 10,846.80 F) 38 BAR REINFORCING STEEL (BOX CULVERT) KG 0.1000 856.50 0.000 0.00 SF) 39 300 MM ALTERNATIVE PIPE CULVERT M 223.0000 4,014.00 0.000 0.00 40 375 MM ALTERNATIVE PIPE CULVERT M 143.0000 4,862.00 34.000 4,862.00 41 900 MM PRECAST CONCRETE PIPE INLET M 2,180.0000 1,744.00 0.800 1,744.00 42 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 179.0000 2,864.00 25.910 4,637.89 43 MINOR CONCRETE (GUTTER LINING) M3 1,190.0000 2,856.00 2.400 2,856.00 44 ROCK SLOPE PROTECTION FABRIC M2 5.0000 155.00 63.500 317.50 45 MISCELLANEOUS IRON AND STEEL KG 4.0000 3,456.00 864.000 3,456.00 SF) 46 CHAIN LINK FENCE (TYPE CL-1.8) M 96.0000 8,256.00 73.150 7,022.40 S) 47 DELINEATOR (CLASS 1) EA 38.0000 950.00 25.000 950.00 48 OBJECT MARKER (TYPE L-1) EA 54.0000 108.00 2.000 108.00 49 THERMOPLASTIC PAVEMENT MARKING M2 164.0000 984.00 8.000 1,312.00 S) PROGRAM CAS145 PAGE 3 DATE 02/05/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0H7204 TIME 09:27 AM ESTIMATE NO. 11 BID OPENING 08/21/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/08/09 R.E. NAME: INFANTE, ART DATE OF THIS ESTIMATE 02/05/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 THERMOPLASTIC TRAFFIC STRIPE M 2.5000 2,225.00 1,109.000 2,772.50 S) (SPRAYABLE) 51 PAVEMENT MARKER (RETROREFLECTIVE) EA 21.0000 1,302.00 70.000 1,470.00 S) PROGRAM CAS145 PAGE 4 DATE 02/05/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0H7204 TIME 09:27 AM ESTIMATE NO. 11 BID OPENING 08/21/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/08/09 R.E. NAME: INFANTE, ART DATE OF THIS ESTIMATE 02/05/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 351,549.95 ADJUSTMENT OF COMPENSATION 0.00 115,850.31 EXTRA WORK 0.00 55,965.61 SUBTOTAL AMOUNT EARNED 0.00 523,365.87 ORIGINAL CONTRACT AMOUNT 480,713.00 TOTAL WORK COMPLETED 0.00 523,365.87 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 17,359.38 0.00 TOTAL 17,359.38 523,365.87 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/21/07 295 10/09/07 10/29/07 01/08/09 286 24 4 0 100% 100% INFANTE, ART RESIDENT ENGINEER PROGRAM CAS145 DATE 02/05/09