PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/09 EST. NO.01 TIME 01:21 PM R.E. NAME: BEECH, BARRY 05-0J9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/09 EST. NO.01 TIME 01:21 PM R.E. NAME: BEECH, BARRY 05-0J9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0J9704 TIME 01:21 PM ESTIMATE NO. 01 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: BEECH, BARRY DATE OF THIS ESTIMATE 10/21/09 LOCATION PROGRESS ESTIMATE 05-SLO-1-11.3/16.2 ----------------- BROUGH CONSTRUCTION INC IN SAN LUIS OBISPO COUNTY AT 634 PRINTZ ROAD VARIOUS LOCATIONS FROM 0.1 MILE ARROYO GRANDE CA 93420 EAST OF CASITAS STREET TO 0.1 MILE NORTH OF FRANKLIN STREET FED. AID NO. N O N E CONSTRUCT CURB RAMP AND SIDEWALK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.140 350.00 0.140 350.00 03 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 0.750 450.00 0.750 450.00 PROGRAM 04 TEMPORARY FIBER ROLL LF 2.5000 375.00 0.000 0.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 194.0000 2,716.00 0.000 0.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 4,100.0000 4,100.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 6,125.0000 6,125.00 0.640 3,920.00 0.640 3,920.00 08 TRAFFIC CONTROL SYSTEM LS 16,600.0000 16,600.00 0.140 2,324.00 0.140 2,324.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,715.0000 5,715.00 0.140 800.10 0.140 800.10 10 REMOVE CHAIN LINK FENCE LF 12.0000 216.00 0.000 0.00 11 REMOVE CULVERT LF 10.0000 1,100.00 0.000 0.00 12 REMOVE INLET EA 113.0000 791.00 0.000 0.00 13 RESET MAILBOX EA 114.0000 114.00 0.000 0.00 14 RESET ROADSIDE SIGN EA 155.0000 1,240.00 0.000 0.00 15 RELOCATE MAILBOX EA 205.0000 205.00 0.000 0.00 16 RELOCATE ROADSIDE SIGN EA 155.0000 1,240.00 0.000 0.00 17 REMOVE CONCRETE CY 410.0000 49,200.00 0.000 0.00 18 CLEARING AND GRUBBING LS 1,410.0000 1,410.00 0.000 0.00 19 ROADWAY EXCAVATION CY 71.5000 7,865.00 0.000 0.00 20 IMPORTED BORROW CY 110.0000 1,540.00 0.000 0.00 21 PRUNE EXISTING PLANTS LS 1,000.0000 1,000.00 0.000 0.00 22 ROOT PRUNE EXISTING PLANTS LS 745.0000 745.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0J9704 TIME 01:21 PM ESTIMATE NO. 01 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: BEECH, BARRY DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLASS 2 AGGREGATE BASE CY 148.0000 8,584.00 0.000 0.00 24 MINOR HOT MIX ASPHALT TON 261.0000 57,420.00 0.000 0.00 25 MINOR CONCRETE (MINOR STRUCTURE) CY 814.0000 30,118.00 0.000 0.00 F) 26 MINOR CONCRETE (MISCELLANEOUS CY 654.2000 143,924.00 0.000 0.00 CONSTRUCTION) 27 INLET FRAME AND GRATE EA 612.0000 4,284.00 0.000 0.00 28 ADJUST PULL BOX EA 220.0000 440.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0J9704 TIME 01:21 PM ESTIMATE NO. 01 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: BEECH, BARRY DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 7,844.10 7,844.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 7,844.10 7,844.10 29 MOBILIZATION LS 28,400.0000 28,400.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 379,317.00 TOTAL WORK COMPLETED 7,844.10 7,844.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 7,844.10 7,844.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/10/09 110 09/28/09 09/25/09 03/10/10 16 0 0 0 2% 15% PROGRESS IS SATISFACTORY BEECH, BARRY RESIDENT ENGINEER PROGRAM CAS145 PAGE 10 DATE 10/21/09