PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/04 EST. NO.01 TIME 08:12 AM R.E. NAME: FARSHAD KESHAVARZI 05-0K3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/04 EST. NO.01 TIME 08:12 AM R.E. NAME: FARSHAD KESHAVARZI 05-0K3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0K3104 TIME 08:12 AM ESTIMATE NO. 01 BID OPENING 05/12/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/04 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/24/04 LOCATION PROGRESS ESTIMATE 05-SCR-17-10.6/11.3 ----------------- GRANITE CONSTRUCTION CO IN SANTA CRUZ COUNTY ABOUT 17 KM 585 WEST BEACH ST. NORTH OF SANTA CRUZ FROM 0.1 KM WATSONVILLE CA 95076 SOUTH OF GLENWOOD DRIVE TO 0.2 KM NORTH OF OLD SANTA CRUZ HIGHWAY FED. AID NO. ACST-P017(97)E ,PH-P017(97)E RESURFACE EXISTING HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 100.0000 100.00 1.000 100.00 1.000 100.00 03 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 32,215.0000 32,215.00 1.000 32,215.00 1.000 32,215.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,290.0000 1,290.00 1.000 1,290.00 1.000 1,290.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 3.0000 5,550.00 1,470.000 4,410.00 1,470.000 4,410.00 STRIPE 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.0000 2,650.00 1,858.000 1,858.00 1,858.000 1,858.00 S) 08 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 25.0000 1,375.00 36.200 905.00 36.200 905.00 S) 09 REMOVE ASPHALT CONCRETE DIKE M 2.5000 1,700.00 525.000 1,312.50 525.000 1,312.50 10 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.5000 34,500.00 10,770.000 26,925.00 10,770.000 26,925.00 S) 11 ROADWAY EXCAVATION M3 178.0000 1,424.00 10.000 1,780.00 10.000 1,780.00 12 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 13 FIBER (EROSION CONTROL) KG 1.5000 240.00 181.000 271.50 181.000 271.50 S) 14 COMPOST (EROSION CONTROL) KG 1.0000 240.00 175.000 175.00 175.000 175.00 S) 15 PURE LIVE SEED (EROSION CONTROL) KG 279.0000 2,511.00 9.000 2,511.00 9.000 2,511.00 S) 16 STABILIZING EMULSION (EROSION CONTROL) KG 4.5000 108.00 23.000 103.50 23.000 103.50 S) 17 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 1,100.0000 4,400.00 0.420 462.00 0.420 462.00 18 ASPHALT CONCRETE (TYPE A) TONN 81.0000 5,751.00 62.700 5,078.70 62.700 5,078.70 19 ASPHALT CONCRETE (OPEN GRADED) TONN 150.0000 127,500.00 644.200 96,630.00 644.200 96,630.00 20 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 54.0000 1,242.00 33.000 1,782.00 33.000 1,782.00 AREA) 21 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 6.0000 4,080.00 525.000 3,150.00 525.000 3,150.00 22 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 1,925.00 44.000 1,540.00 44.000 1,540.00 S) PROGRAM CAS145 PAGE 2 DATE 08/24/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0K3104 TIME 08:12 AM ESTIMATE NO. 01 BID OPENING 05/12/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/04 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/24/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6000 1,872.00 3,031.000 1,818.60 3,031.000 1,818.60 S) 24 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 110.00 118.000 118.00 118.000 118.00 S) 25 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 635.00 1,340.000 670.00 1,340.000 670.00 S) (BROKEN 10.98 M - 3.66 M) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 700.00 531.000 1,062.00 531.000 1,062.00 S) 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,120.00 341.000 1,364.00 341.000 1,364.00 S) PROGRAM CAS145 PAGE 3 DATE 08/24/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0K3104 TIME 08:12 AM ESTIMATE NO. 01 BID OPENING 05/12/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/04 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/24/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 192,531.80 192,531.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 192,531.80 192,531.80 ORIGINAL CONTRACT AMOUNT 238,238.00 TOTAL WORK COMPLETED 192,531.80 192,531.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 192,531.80 192,531.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/15/04 25 06/30/04 06/30/04 08/25/04 33 0 0 8 80% 100% PROGRESS UNSATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 PAGE 14 DATE 08/24/04