PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/06 EST. NO.04 TIME 02:15 PM R.E. NAME: NAAS, ABDALLA 05-0L0604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0015 1,828.04 E.W. @ F.A.(+) 072606 N 207377 003 0010 4,331.97 A.C. @ U.P.(+) 102306 N 10 0 004 0001 6,999.48 A.C. @ L.S.(+) 102306 N 01 0 13,159.49 TOTAL THIS ESTIMATE 95,759.69 TOTAL PREVIOUS ESTIMATE 108,919.18 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/06 EST. NO.04 TIME 02:15 PM R.E. NAME: NAAS, ABDALLA 05-0L0604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -5,000.00 03 MISSING PYRLS RECD 5,000.00 04 5,000.00 0.00 OVERBID ITEMS OVERBID ITEM NO. 001 -750.00 01 OVERBID ITEM NO. 001 750.00 03 0.00 0.00 TOTAL DEDUCTIONS 5,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0L0604 TIME 02:15 PM ESTIMATE NO. 04 BID OPENING 02/07/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/22/06 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 12/21/06 LOCATION RERUN SEMI-FINAL ESTIMATE 05-SBT-156-3.0/7.2 ------------------------- C.F. ARCHIBALD PAVING, INC. IN SAN BENITO COUNTY NEAR SAN JUAN P.O. BOX 37 BAUTISTA FROM ALAMEDA STREET TO REDWOOD CITY, CA 94064 UNION ROAD FED. AID NO. N O N E ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 7,500.0000 7,500.00 1.000 7,500.00 03 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 1.000 5,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 1.000 40,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 1.000 4,000.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 2.0000 17,620.00 0.000 0.00 S) STRIPE 07 REMOVE YELLOW THERMOPLASTIC PAVEMENT M2 45.0000 1,755.00 0.000 0.00 S) MARKING 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.0000 2,800.00 0.000 0.00 S) 09 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 40.0000 2,560.00 0.000 0.00 S) 10 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 6.0000 8,400.00 0.000 0.00 S) 11 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0.00 S) 12 IMPORTED MATERIAL (SHOULDER BACKING) M3 59.0000 110,920.00 470.000 27,730.00 S) 13 ASPHALT CONCRETE (TYPE A) TONN 88.0000 554,400.00 7,704.000 677,952.00 14 ASPHALTIC EMULSION (PAINT BINDER) TONN 750.0000 25,500.00 21.810 16,357.50 15 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 4,400.00 140.180 5,607.20 S) 16 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 10,200.00 8,380.790 12,571.19 S) 17 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 1,050.00 627.740 941.61 S) 18 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 5,340.00 4,858.540 7,287.81 S) (BROKEN 10.98 M - 3.66 M) 19 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.6000 2,784.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) 20 PAINT TRAFFIC STRIPE (2-COAT) M 0.6000 8,940.00 13,221.340 7,932.80 S) 21 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 2,134.00 1,150.000 2,530.00 S) 22 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 5,850.00 1,465.000 6,592.50 S) PROGRAM CAS145 PAGE 2 DATE 12/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0L0604 TIME 02:15 PM ESTIMATE NO. 04 BID OPENING 02/07/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/22/06 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 12/21/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 824,002.61 ADJUSTMENT OF COMPENSATION 11,331.45 11,331.45 EXTRA WORK 1,828.04 97,587.73 SUBTOTAL AMOUNT EARNED 13,159.49 932,921.79 ORIGINAL CONTRACT AMOUNT 825,653.00 TOTAL WORK COMPLETED 13,159.49 932,921.79 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 5,000.00 0.00 TOTAL 18,159.49 932,921.79 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 001 PREPARE WATER POLLUTION CONTROL 750.00 1,500.00 750.00 PROGRAM 011 LEAD COMPLIANCE PLAN 2,000.00 2,500.00 500.00 (S) DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/02/06 20 06/19/06 06/19/06 09/22/06 82 0 0 0 100% 100% NAAS, ABDALLA RESIDENT ENGINEER PROGRAM CAS145 DATE 12/21/06