PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/18 EST. NO. 001 TIME 01:43 PM R.E. NAME: FARSHAD KESHAVARZI 05-0N1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/18 EST. NO. 001 TIME 01:43 PM R.E. NAME: FARSHAD KESHAVARZI 05-0N1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N1904 TIME 01:43 PM ESTIMATE NO. 001 BID OPENING 07/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 06/18/18 LOCATION PROGRESS ESTIMATE 05-MON-68-R4.0/18.1 ----------------- PTM GENERAL ENGINEERING ON ROUTE 68 IN MONTEREY COUNTY SERVICES INC. BETWEEN THE 1/68 NORTH JUNCTION AND 5942 ACORN ST. SPRECKELS BOULEVARD (KP 6.4/29.1) RIVERSIDE CA 92504 FED. AID NO. ACNH-P068(25)E INSTALL TRAFFIC MANAGEMENT SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 DEVELOP WATER SUPPLY LS 1,200.0000 1,200.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 34,000.0000 34,000.00 0.300 10,200.00 0.300 10,200 004 TRAFFIC CONTROL SYSTEM LS 140,000.0000 140,000.00 0.200 28,000.00 0.200 28,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.200 1,000.00 0.200 1,000 006 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.200 3,000.00 0.200 3,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,500.0000 4,500.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.200 300.00 0.200 300 009 TEMPORARY HIGH-VISIBILITY FENCE LF 5.0000 14,950.00 600.000 3,000.00 600.000 3,000 010 CLEARING AND GRUBBING (LS) LS 24,297.0000 24,297.00 0.000 0 011 HYDROSEED SQFT 0.2500 5,675.00 0.000 0 012 COMPOST SQFT 0.3500 7,945.00 0.000 0 013 TRAFFIC MONITORING STATION SYSTEM LS 320,000.0000 320,000.00 0.070 22,400.00 0.070 22,400 014 MODIFYING EXISTING ELECTRICAL SYSTEM LS 930,000.0000 930,000.00 0.054 50,220.00 0.054 50,220 PROGRAM CAS145 PAGE 2 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N1904 TIME 01:43 PM ESTIMATE NO. 001 BID OPENING 07/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 120,120.00 120,120.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 120,120.00 120,120.00 015 MOBILIZATION LS 70,000.0000 70,000.00 0.500 35,000.00 0.500 35,000 ORIGINAL CONTRACT AMOUNT 1,576,067.00 TOTAL WORK COMPLETED 155,120.00 155,120.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 155,120.00 155,120.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/05/18 100 04/30/18 04/30/18 09/19/18 37 0 0 0 10% 37% PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/18