PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/18 EST. NO. 003 TIME 02:19 PM R.E. NAME: FARSHAD KESHAVARZI 05-0N1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/18 EST. NO. 003 TIME 02:19 PM R.E. NAME: FARSHAD KESHAVARZI 05-0N1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N1904 TIME 02:19 PM ESTIMATE NO. 003 BID OPENING 07/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/23/18 LOCATION PROGRESS ESTIMATE 05-MON-68-R4.0/18.1 ----------------- PTM GENERAL ENGINEERING ON ROUTE 68 IN MONTEREY COUNTY SERVICES INC. BETWEEN THE 1/68 NORTH JUNCTION AND 5942 ACORN ST. SPRECKELS BOULEVARD (KP 6.4/29.1) RIVERSIDE CA 92504 FED. AID NO. ACNH-P068(25)E INSTALL TRAFFIC MANAGEMENT SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 DEVELOP WATER SUPPLY LS 1,200.0000 1,200.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 34,000.0000 34,000.00 0.200 6,800.00 0.500 17,000 004 TRAFFIC CONTROL SYSTEM LS 140,000.0000 140,000.00 0.100 14,000.00 0.400 56,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.100 500.00 0.300 1,500 006 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.100 1,500.00 0.300 4,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,500.0000 4,500.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.800 1,200 009 TEMPORARY HIGH-VISIBILITY FENCE LF 5.0000 14,950.00 600.000 3,000 010 CLEARING AND GRUBBING (LS) LS 24,297.0000 24,297.00 0.000 0 011 HYDROSEED SQFT 0.2500 5,675.00 0.000 0 012 COMPOST SQFT 0.3500 7,945.00 0.000 0 013 TRAFFIC MONITORING STATION SYSTEM LS 320,000.0000 320,000.00 0.057 18,240.00 0.347 111,040 014 MODIFYING EXISTING ELECTRICAL SYSTEM LS 930,000.0000 930,000.00 0.146 135,780.00 0.336 312,480 PROGRAM CAS145 PAGE 2 DATE 08/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N1904 TIME 02:19 PM ESTIMATE NO. 003 BID OPENING 07/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 176,820.00 508,720.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 176,820.00 508,720.00 015 MOBILIZATION LS 70,000.0000 70,000.00 0.950 66,500 ORIGINAL CONTRACT AMOUNT 1,576,067.00 TOTAL WORK COMPLETED 176,820.00 575,220.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 176,820.00 575,220.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/05/18 100 04/30/18 04/30/18 09/19/18 79 0 0 0 36% 79% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/18