PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/11 EST. NO.03 TIME 02:18 PM R.E. NAME: KESHAVARZI, FRASHAD 05-0N2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/11 EST. NO.03 TIME 02:18 PM R.E. NAME: KESHAVARZI, FRASHAD 05-0N2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N2604 TIME 02:18 PM ESTIMATE NO. 03 BID OPENING 03/16/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: KESHAVARZI, FRASHAD DATE OF THIS ESTIMATE 05/24/11 LOCATION RERUN PROGRESS ESTIMATE 05-MON-1-72.2/R102.0 ----------------------- LEE WILSON ELECTRIC IN MONTEREY COUNTY AT VARIOUS P.O. BOX 250 LOCATIONS FROM 0.1 MI N OF CARMEL ARROYO GRANDE, CA 93421 RIVER BRIDGE TO 0.4 MILE SOUTH OF SANTA CRUZ COUNTY LINE FED. AID NO. N O N E CONSTRUCT TRANSP. MANAGEMENT SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 0.550 137.50 0.650 162.50 03 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 1.000 900.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.750 375.00 0.850 425.00 05 CONSTRUCTION AREA SIGNS LS 9,600.0000 9,600.00 0.900 8,640.00 06 TRAFFIC CONTROL SYSTEM LS 19,500.0000 19,500.00 0.400 7,800.00 0.500 9,750.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,330.0000 3,330.00 0.400 1,332.00 0.500 1,665.00 08 CLEARING AND GRUBBING LS 250.0000 250.00 0.400 100.00 0.500 125.00 09 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1.0000 1.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 10 MICROWAVE VEHICLE DETECTION SYSTEM LS 438,680.0000 438,680.00 0.025 10,967.00 0.135 59,221.80 11 CLOSED CIRCUIT TELEVISION SYSTEM LS 33,400.0000 33,400.00 0.000 0.00 12 WIRELESS VEHICLE DETECTION SYSTEM LS 133,400.0000 133,400.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 05/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N2604 TIME 02:18 PM ESTIMATE NO. 03 BID OPENING 03/16/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: KESHAVARZI, FRASHAD DATE OF THIS ESTIMATE 05/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 20,711.50 80,889.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 20,711.50 80,889.30 ORIGINAL CONTRACT AMOUNT 640,311.00 TOTAL WORK COMPLETED 20,711.50 80,889.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 20,711.50 80,889.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/20/10 75 07/19/10 07/19/10 06/20/11 94 119 0 0 12% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PROGRESS IS SATISFACTORY KESHAVARZI, FRASHAD RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/11