PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/26/07 EST. NO.07 TIME 07:48 AM R.E. NAME: HOPKINS, RAMON L. 05-0N4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0013 493.69 E.W. @ F.A.(+) 032807 N 0028.0 0014 493.69 032907 N 0029.0 0015 531.01 033007 N 0030.0 0016 81.57 041307 N 0032.0 0017 406.33 032607 N 0026.0 0018 717.92 032707 N 0027.0 002 0005 1,579.24 E.W. @ F.A.(+) 020807 N 0023.0 007 0001 200.54 E.W. @ F.A.(+) 031407 N 0016.0 0002 3,544.29 031507 N 0017.0 009 0001 165.40 E.W. @ F.A.(+) 040407 N 0031.0 8,213.68 TOTAL THIS ESTIMATE 7,507.52 TOTAL PREVIOUS ESTIMATE 15,721.20 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/26/07 EST. NO.07 TIME 07:48 AM R.E. NAME: HOPKINS, RAMON L. 05-0N4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FAILED CONC ABUTMENT -98.50 04 0.00 -98.50 TOTAL DEDUCTIONS 0.00 -98.50 PROGRAM CAS145 PAGE 1 DATE 04/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N4504 TIME 07:48 AM ESTIMATE NO. 07 BID OPENING 08/23/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: HOPKINS, RAMON L. DATE OF THIS ESTIMATE 04/26/07 LOCATION PROGRESS ESTIMATE 05-MON-198-21.1/21.5 ----------------- VIKING CONSTRUCTION COMPANY IN MONTEREY COUNTY NEAR FRESNO AT P.O. BOX 1508 4.2 KM WEST OF FRESNO COUNTY LINE RANCHO CORDOVA, CA 95741 FED. AID NO. N O N E REPAIR FAILED EMBANKMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.750 2,250.00 PROGRAM 02 WATER POLLUTION CONTROL LS 40,000.0000 40,000.00 0.160 6,400.00 0.920 36,800.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 5,000.0000 10,000.00 2.000 10,000.00 04 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.120 720.00 1.000 6,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.160 4,000.00 0.920 23,000.00 S) 06 TEMPORARY TRAFFIC STRIPE (TAPE) M 15.0000 7,050.00 507.000 7,605.00 S) 07 TEMPORARY PAVEMENT MARKING (TAPE) M2 250.0000 3,500.00 13.840 3,460.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 1,800.00 18.000 1,800.00 S) 09 TEMPORARY SIGNAL SYSTEM LS 100,000.0000 100,000.00 0.200 20,000.00 1.000 100,000.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,000.0000 12,000.00 0.240 2,880.00 1.000 12,000.00 S) 11 TEMPORARY RAILING (TYPE K) M 150.0000 36,000.00 219.600 32,940.00 S) 12 TEMPORARY CRASH CUSHION MODULE EA 400.0000 8,800.00 22.000 8,800.00 S) 13 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 20.0000 5,600.00 284.000 5,680.00 S) 14 REMOVE PAINTED TRAFFIC STRIPE M 10.0000 1,900.00 177.000 1,770.00 S) 15 REMOVE PAVEMENT MARKER EA 25.0000 2,000.00 80.000 2,000.00 S) 16 REMOVE ASPHALT CONCRETE DIKE M 100.0000 5,800.00 58.000 5,800.00 17 RECONSTRUCT FENCE (TYPE BW) M 75.0000 6,450.00 90.500 6,787.50 S) 18 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 125.0000 8,125.00 64.800 8,100.00 19 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 0.500 10,000.00 1.000 20,000.00 20 ROADWAY EXCAVATION (MATERIAL CONTAINING M3 400.0000 144,000.00 29.800 11,920.00 371.800 148,720.00 NATURALLY OCCURRING ASBESTOS) 21 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 22 ASBESTOS COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 PROGRAM CAS145 PAGE 2 DATE 04/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N4504 TIME 07:48 AM ESTIMATE NO. 07 BID OPENING 08/23/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: HOPKINS, RAMON L. DATE OF THIS ESTIMATE 04/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 STRUCTURE EXCAVATION M3 300.0000 38,400.00 128.000 38,400.00 F) (MATERIAL CONTAINING NOA) 24 STRUCTURE BACKFILL (BRIDGE) M3 150.0000 10,200.00 68.000 10,200.00 68.000 10,200.00 F) 25 HIGHWAY PLANTING LS 15,000.0000 15,000.00 1.000 15,000.00 S) 26 EROSION CONTROL (BLANKET) M2 5.0000 4,650.00 1,003.200 5,016.00 1,003.200 5,016.00 S) 27 FIBER (EROSION CONTROL) KG 4.0000 800.00 200.000 800.00 200.000 800.00 S) 28 COMPOST (EROSION CONTROL) M3 500.0000 500.00 0.000 0.00 S) 29 PURE LIVE SEED (EROSION CONTROL) KG 200.0000 2,200.00 11.000 2,200.00 11.000 2,200.00 S) 30 STABILIZING EMULSION (EROSION CONTROL) KG 25.0000 625.00 25.000 625.00 25.000 625.00 S) 31 PLANT ESTABLISHMENT WORK LS 6,000.0000 6,000.00 0.250 1,500.00 0.250 1,500.00 S) 32 ASPHALT CONCRETE (TYPE A) TONN 200.0000 126,000.00 609.530 121,906.00 772.130 154,426.00 33 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 60.0000 21,600.00 263.800 15,828.00 288.910 17,334.60 AREA) 34 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 50.0000 4,850.00 82.000 4,100.00 82.000 4,100.00 35 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 50.0000 950.00 19.000 950.00 19.000 950.00 36 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 50.0000 400.00 17.600 880.00 17.600 880.00 37 ASPHALTIC EMULSION (PAINT BINDER) TONN 600.0000 5,400.00 1.830 1,098.00 1.830 1,098.00 38 610 MM CAST-IN-DRILLED HOLE CONCRETE M 800.0000 196,800.00 246.450 197,160.00 S) PILING (MODIFIED) 39 STRUCTURAL CONCRETE, BRIDGE M3 1,300.0000 315,900.00 243.000 315,900.00 F) 40 JOINT SEAL (MR 15 MM) M 500.0000 8,000.00 16.000 8,000.00 16.000 8,000.00 SF) 41 BAR REINFORCING STEEL (BRIDGE) KG 2.5000 127,700.00 51,080.000 127,700.00 SF) 42 FENCE (TYPE BW, 4-STRAND) M 60.0000 10,800.00 192.170 11,530.20 S) 43 DELINEATOR (CLASS 1) EA 100.0000 700.00 7.000 700.00 7.000 700.00 44 GUARD RAILING DELINEATOR EA 100.0000 200.00 2.000 200.00 2.000 200.00 45 CONCRETE BARRIER DELINEATOR EA 100.0000 300.00 3.000 300.00 3.000 300.00 46 OBJECT MARKER (TYPE P) EA 100.0000 600.00 2.000 200.00 2.000 200.00 47 OBJECT MARKER (TYPE L-1) EA 100.0000 200.00 2.000 200.00 2.000 200.00 48 TRANSITION RAILING (TYPE WB) EA 8,000.0000 16,000.00 2.000 16,000.00 49 ALTERNATIVE FLARED TERMINAL SYSTEM EA 4,000.0000 8,000.00 2.000 8,000.00 S) PROGRAM CAS145 PAGE 3 DATE 04/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N4504 TIME 07:48 AM ESTIMATE NO. 07 BID OPENING 08/23/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: HOPKINS, RAMON L. DATE OF THIS ESTIMATE 04/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 CONCRETE BARRIER (TYPE 732) M 125.0000 20,625.00 165.000 20,625.00 F) 51 THERMOPLASTIC TRAFFIC STRIPE M 20.0000 12,800.00 459.000 9,180.00 459.000 9,180.00 S) (SPRAYABLE) 52 PAVEMENT MARKER (RETROREFLECTIVE) EA 20.0000 1,600.00 40.000 800.00 40.000 800.00 S) PROGRAM CAS145 PAGE 4 DATE 04/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N4504 TIME 07:48 AM ESTIMATE NO. 07 BID OPENING 08/23/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: HOPKINS, RAMON L. DATE OF THIS ESTIMATE 04/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 240,603.00 1,416,537.30 ADJUSTMENT OF COMPENSATION 0.00 -623.19 EXTRA WORK 8,213.68 16,344.39 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 248,816.68 1,432,258.50 53 MOBILIZATION LS 150,000.0000 150,000.00 1.000 150,000.00 ORIGINAL CONTRACT AMOUNT 1,558,825.00 TOTAL WORK COMPLETED 248,816.68 1,582,258.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -98.50 TOTAL 248,816.68 1,582,160.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/20/06 270 10/09/06 10/05/06 05/09/07 132 2 0 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY HOPKINS, RAMON L. RESIDENT ENGINEER PROGRAM CAS145 PAGE 11 DATE 04/26/07