PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/08 EST. NO.05 TIME 03:32 PM R.E. NAME: HENCH, CHARLIE 05-0N4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0029 2,687.31 E.W. @ F.A.(+) 080808 N 1SUR 0 0030 1,869.49 081308 N 2SUR 0 002 0005-1 -5,168.39 E.W. @ F.A.(+) 091808 N 0023.0 DAO CORRECTING ENTRY 0005-2 5,196.32 091808 N 0023.0 DAO CORRECTING ENTRY 0006-1 -334.91 091808 N 0024.0 DAO CORRECTING ENTRY 0006-2 692.71 091808 N 0024.0 DAO CORRECTING ENTRY 0007-1 -251.12 091708 N 0025.0 DAO CORRECTING ENTRY 0009 1,794.61 120508 N 27 0 0010 1,076.03 120908 N 28 0 7,562.05 TOTAL THIS ESTIMATE 92,834.00 TOTAL PREVIOUS ESTIMATE 100,396.05 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/08 EST. NO.05 TIME 03:32 PM R.E. NAME: HENCH, CHARLIE 05-0N4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRLS -1,277.23 03 RELEASE EST #3 1,277.23 04 MISS PAYROLLS -10,000.00 05 -10,000.00 -10,000.00 OVERBID ITEMS OVERBID ITEM NO. 011 -800.00 01 OVERBID ITEM NO. 011 800.00 05 800.00 0.00 TOTAL DEDUCTIONS -9,200.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 12/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N4904 TIME 03:32 PM ESTIMATE NO. 05 BID OPENING 04/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/10/08 R.E. NAME: HENCH, CHARLIE DATE OF THIS ESTIMATE 12/22/08 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 05-SLO-1-25.7/34.4 ---------------------------------- UNION ASPHALT INC IN SAN LUIS OBISPO COUNTY IN AND P O BOX 1280 NEAR MORRO BAY FROM SAN LUISITO SANTA MARIA CA 93456 CREEK BRIDGE TO OLD CREEK BRIDGE FED. AID NO. N O N E ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 4,100.0000 4,100.00 1.000 4,100.00 02 PREPARE WATER POLLUTION CONTROL LS 1,130.0000 1,130.00 1.000 1,130.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 5,825.0000 5,825.00 1.000 5,825.00 S) 04 TRAFFIC CONTROL SYSTEM LS 131,000.0000 131,000.00 1.000 131,000.00 S) 05 CHANNELIZER (SURFACE MOUNTED) EA 33.0000 5,280.00 164.000 5,412.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,050.0000 5,050.00 1.000 5,050.00 S) 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 3,920.00 9,631.000 3,852.40 S) STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 9,975.00 29,710.000 10,398.50 S) 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.4000 14,280.00 8,952.000 12,532.80 S) 10 RESET ROADSIDE SIGN (ONE POST) EA 168.0000 2,856.00 0.000 0.00 11 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 1.000 2,800.00 12 IMPORTED MATERIAL (SHOULDER BACKING) TON 70.0000 107,100.00 603.090 42,216.30 13 ASPHALTIC EMULSION (FOG SEAL COAT) TON 450.0000 5,850.00 13.000 5,850.00 14 SLURRY SEAL TON 323.0000 113,050.00 460.000 148,580.00 15 HOT MIX ASPHALT (OPEN GRADED) TON 117.0000 1,989,000.00 14,800.460 1,731,653.82 16 TACK COAT TON 450.0000 72,000.00 86.280 38,826.00 17 OBJECT MARKER (TYPE L-1) EA 33.0000 330.00 10.000 330.00 18 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 14,860.00 76,158.000 15,231.60 S) 19 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 11,200.00 14,999.000 11,999.20 S) 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 600.00 1,189.000 594.50 S) (BROKEN 12-3) 21 THERMOPLASTIC PAVEMENT MARKING SQFT 2.2500 22,950.00 10,331.000 23,244.75 S) 22 PAINT TRAFFIC STRIPE (2-COAT) LF 0.0700 6,370.00 89,739.000 6,281.73 S) PROGRAM CAS145 PAGE 2 DATE 12/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N4904 TIME 03:32 PM ESTIMATE NO. 05 BID OPENING 04/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/10/08 R.E. NAME: HENCH, CHARLIE DATE OF THIS ESTIMATE 12/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.1000 11,550.00 14,721.000 16,193.10 S) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2000 10,428.00 5,862.000 12,896.40 S) 25 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,775.0000 2,775.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N4904 TIME 03:32 PM ESTIMATE NO. 05 BID OPENING 04/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/10/08 R.E. NAME: HENCH, CHARLIE DATE OF THIS ESTIMATE 12/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 2,235,998.10 ADJUSTMENT OF COMPENSATION 0.00 35,715.26 EXTRA WORK 7,562.05 64,680.79 SUBTOTAL AMOUNT EARNED 7,562.05 2,336,394.15 ORIGINAL CONTRACT AMOUNT 2,554,279.00 TOTAL WORK COMPLETED 7,562.05 2,336,394.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -9,200.00 -10,000.00 TOTAL -1,637.95 2,326,394.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 011 LEAD COMPLIANCE PLAN 2,000.00 2,800.00 800.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/12/08 35 08/04/08 08/04/08 12/10/08 34 54 0 1 100% 100% HENCH, CHARLIE RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 12/22/08