PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/29/09 EST. NO.12 TIME 01:27 PM R.E. NAME: TYLER LAVERING 05-0N8304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0072 114.92 E.W. @ F.A.(+) 053109 N 512080 0074 3,984.75 072409 N 1 0 003 0077 638.94 E.W. @ F.A.(+) 031909 N 508009 005 0033 443.90 E.W. @ F.A.(+) 041609 N 510031 006 0152 1,256.63 E.W. @ F.A.(+) 042809 N 514032 0161 760.50 030809 N 506058 0162 313.15 053109 N 512079 0163 1,306.88 042109 N 514031 0164 346.50 043009 N 512075 0165 265.03 051909 N 491175 0166 1,339.06 051309 N 491177 0167 1,406.18 051209 N 491178 0168 795.09 040909 N 491179 0169 5,045.44 040609 N 491180 007 0003 733.24 E.W. @ F.A.(+) 032009 N 793203 0005 674.72 031809 N 793200 008 0002 -143,474.07 A.C. @ U.P.(-) 072009 N 5 0 009 0002 2,053.85 E.W. @ F.A.(+) 061109 N 515001 0003 531.30 061209 N 515002 0005 8,739.27 061509 N 515003 0007 1,081.07 061509 N 515011 0008 332.64 061809 N 515012 0009 249.47 062209 N 515013 0010 582.12 062309 N 515014 0011 523.01 062209 N 515016 0012 348.66 062309 N 515017 0013 199.24 062609 N 515018 0018 126.19 062209 N 515019 0019 12,038.96 062209 N 515007 0020 8,082.32 062309 N 515008 0021 78.66 062309 N 515009 0028 6,119.85 061009 N 937010 0029 7,356.12 061809 N 515006 0030 517.50 061509 N 515020 0031 133.65 061609 N 515022 0032 133.65 061709 N 515023 0033 53.61 061709 N 515024 0034 121.37 061509 N 515021 -74,646.63 TOTAL THIS ESTIMATE 1,051,961.69 TOTAL PREVIOUS ESTIMATE 977,315.06 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/29/09 EST. NO.12 TIME 01:27 PM R.E. NAME: TYLER LAVERING 05-0N8304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE POLE INSPECTION -5,000.00 09 ASPHALT PRICE INDEX -143,474.07 10 ASPHALT PRICE INDEX 143,474.07 12 143,474.07 -5,000.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -3,824.24 05 REC'D PYRLS EST 05 3,824.24 08 MISS PAYROLLS -10,000.00 09 REL LCV EST #09 10,000.00 10 MISS PAYROLLS -10,000.00 11 0.00 -10,000.00 TOTAL DEDUCTIONS 143,474.07 -15,000.00 PROGRAM CAS145 PAGE 1 DATE 07/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N8304 TIME 01:27 PM ESTIMATE NO. 12 BID OPENING 07/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/29/09 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 07/29/09 LOCATION SEMI-FINAL ESTIMATE 05-MON-101-80.7/85.6 ------------------- GRANITE CONSTRUCTION CO IN MONTEREY COUNTY IN AND NEAR PO BOX 720 SALINAS FROM 0.3 MILE SOUTH OF WATSONVILLE, CA 95077 SPENCE ROAD TO AIRPORT BOULEVARD OVERCROSSING FED. AID NO. ACST-Q101(145)E ,PH-Q101(145)E CONSTRUCT CONCRETE MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 02 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 1.000 2,000.00 PREVENTION PLAN 03 TEMPORARY CONSTRUCTION ENTRANCE EA 1,000.0000 5,000.00 0.000 0.00 04 TEMPORARY CHECK DAM LF 20.0000 4,000.00 0.000 0.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 11,000.00 22.000 11,000.00 06 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,200.0000 1,200.00 1.000 1,200.00 08 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 1.000 4,000.00 S) 09 TRAFFIC CONTROL SYSTEM LS 104,824.0000 104,824.00 1.000 104,824.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500.00 S) 11 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.9000 14,220.00 0.000 0.00 S) STRIPE 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 2,064.00 0.000 0.00 S) 13 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.6000 3,984.00 474.000 758.40 S) 14 REMOVE PAVEMENT MARKER EA 1.0000 710.00 0.000 0.00 15 RESET ROADSIDE SIGN EA 215.0000 215.00 0.000 0.00 16 RELOCATE ROADSIDE SIGN EA 215.0000 1,720.00 7.000 1,505.00 17 ADJUST INLET EA 1,600.0000 12,800.00 4.000 6,400.00 18 REMOVE CONCRETE BARRIER LF 31.0000 16,430.00 530.000 16,430.00 19 CAP INLET EA 1,700.0000 1,700.00 0.000 0.00 20 REMOVE CRASH CUSHION (QUADGUARD) EA 2,300.0000 4,600.00 2.000 4,600.00 21 REMOVE CRASH CUSHION (SAND FILLED) EA 3,000.0000 3,000.00 1.000 3,000.00 22 CLEARING AND GRUBBING LS 15,000.0000 15,000.00 1.000 15,000.00 PROGRAM CAS145 PAGE 2 DATE 07/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N8304 TIME 01:27 PM ESTIMATE NO. 12 BID OPENING 07/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/29/09 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 07/29/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROADWAY EXCAVATION CY 43.0000 348,300.00 2,920.500 125,581.50 24 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 25 EROSION CONTROL (DRILL SEED) ACRE 4,960.0000 74,400.00 17.000 84,320.00 S) 26 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 950.0000 1,900.00 1.000 950.00 S) 27 CLASS 2 AGGREGATE BASE CY 60.0000 270,000.00 6,000.810 360,048.60 28 LEAN CONCRETE BASE CY 246.0000 110,700.00 364.160 89,583.36 29 HOT MIX ASPHALT (TYPE A) TON 112.0000 1,052,800.00 9,169.840 1,027,022.08 30 SHOULDER RUMBLE STRIP STA 35.0000 6,300.00 0.000 0.00 (HMA,ROLLED-IN INDENTATIONS) 31 SHOULDER RUMBLE STRIP STA 35.0000 8,050.00 174.000 6,090.00 (AC, GROUND-IN INDENTATIONS) 32 TACK COAT TON 100.0000 3,400.00 2.690 269.00 33 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 360.0000 1,800.00 5.000 1,800.00 (GUARD RAILING) 34 MINOR CONCRETE (MINOR STRUCTURE) CY 1,300.0000 28,600.00 22.000 28,600.00 F) 35 18" ALTERNATIVE PIPE CULVERT LF 53.0000 26,500.00 500.000 26,500.00 36 24" ALTERNATIVE PIPE CULVERT LF 56.0000 57,120.00 1,020.000 57,120.00 37 MISCELLANEOUS IRON AND STEEL LB 2.5000 11,410.00 4,564.000 11,410.00 SF) 38 SURVEY MONUMENT (TYPE A) EA 1,000.0000 18,000.00 2.000 2,000.00 39 DELINEATOR (CLASS 1) EA 35.0000 8,050.00 231.000 8,085.00 S) 40 OBJECT MARKER (TYPE L) EA 40.0000 1,000.00 13.000 520.00 S) 41 METAL BEAM GUARD RAILING (STEEL POST) LF 40.0000 10,000.00 250.000 10,000.00 S) 42 VEGETATION CONTROL (MINOR CONCRETE) SQYD 73.0000 43,070.00 6.684 487.93 43 CONCRETE BARRIER (TYPE K) LF 20.0000 32,000.00 1,600.000 32,000.00 44 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 55.5000 73,815.00 1,329.000 73,759.50 S) 45 TRANSITION RAILING (TYPE WB) EA 3,800.0000 3,800.00 1.000 3,800.00 S) 46 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 900.00 1.000 900.00 S) 47 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,300.0000 4,600.00 2.000 4,600.00 S) 48 CRASH CUSHION, SAND FILLED EA 6,000.0000 6,000.00 1.000 6,000.00 S) 49 ALTERNATIVE CRASH CUSHION SYSTEM EA 18,750.0000 225,000.00 12.000 225,000.00 S) PROGRAM CAS145 PAGE 3 DATE 07/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N8304 TIME 01:27 PM ESTIMATE NO. 12 BID OPENING 07/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/29/09 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 07/29/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 CONCRETE BARRIER (TYPE 60) LF 42.2500 625,300.00 14,810.000 625,722.50 51 CONCRETE BARRIER (TYPE 60C) LF 59.0000 237,180.00 4,011.000 236,649.00 52 THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 7,700.00 2,742.000 6,032.40 S) 53 THERMOPLASTIC TRAFFIC STRIPE LF 0.2300 6,026.00 33,167.000 7,628.41 S) (SPRAYABLE) 54 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 3,010.00 1,123.000 3,930.50 S) 55 MODIFY LIGHTING AND SIGN ILLUMINATION LS 68,000.0000 68,000.00 0.900 61,200.00 S) PROGRAM CAS145 PAGE 4 DATE 07/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N8304 TIME 01:27 PM ESTIMATE NO. 12 BID OPENING 07/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/29/09 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 07/29/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 3,313,827.18 ADJUSTMENT OF COMPENSATION -143,474.07 -143,474.07 EXTRA WORK 68,827.44 1,120,789.13 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION -74,646.63 4,291,142.24 56 MOBILIZATION LS 100,000.0000 100,000.00 1.000 100,000.00 ORIGINAL CONTRACT AMOUNT 3,698,698.00 TOTAL WORK COMPLETED -74,646.63 4,391,142.24 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 143,474.07 -15,000.00 TOTAL 68,827.44 4,376,142.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/25/08 60 08/25/08 11/17/08 06/29/09 117 72 57 3 100% 100% TYLER LAVERING RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 07/29/09