PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/26/10 EST. NO.06 TIME 10:31 AM R.E. NAME: ALAN HAAG, R.E. 05-0N8504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0007 1,197.32 E.W. @ F.A.(+) 031610 N 4671 0 0008 834.60 031610 N 4667 0 0010 316.17 032210 N 4669 0 0011 431.25 041510 N 4277 0 0012 3,910.00 A.C. @ L.S.(+) 050310 N 01 0 003 0009 528.69 E.W. @ F.A.(+) 021610 N 4668 0 006 0002 272.55 E.W. @ F.A.(+) 022510 N 4675 0 007 0001 500.00 E.W. @ L.S.(+) 031910 N 999 0 009 0001 1,065.54 E.W. @ F.A.(+) 032910 N 4666 0 9,056.12 TOTAL THIS ESTIMATE 18,746.99 TOTAL PREVIOUS ESTIMATE 27,803.11 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/26/10 EST. NO.06 TIME 10:31 AM R.E. NAME: ALAN HAAG, R.E. 05-0N8504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MATERIALS INSPECTION -5,000.00 05 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 05/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N8504 TIME 10:31 AM ESTIMATE NO. 06 BID OPENING 07/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: ALAN HAAG, R.E. DATE OF THIS ESTIMATE 05/26/10 LOCATION RERUN PROGRESS ESTIMATE 05-SB-101-20.0/ .0 ----------------------- 05-SB-192-1.6/ .0 GRANITE CONSTRUCTION COMPANY IN SANTA BARBARA COUNTY AT VARIOUS 05-SB-192-1.9/2.4 P O BOX 50085 LOCATIONS WATSONVILLE CA 950775085 FED. AID NO. N O N E CONSTRUCT CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 02 TEMPORARY FENCE (TYPE ESA) LF 2.0000 60.00 35.000 70.00 03 CONSTRUCTION SITE MANAGEMENT LS 800.0000 800.00 0.050 40.00 0.800 640.00 04 PREPARE WATER POLLUTION CONTROL LS 450.0000 450.00 0.750 337.50 PROGRAM 05 TEMPORARY FIBER ROLL LF 3.0000 150.00 260.000 780.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 1,000.00 3.000 750.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,390.0000 1,390.00 0.300 417.00 1.000 1,390.00 08 CONSTRUCTION AREA SIGNS LS 2,900.0000 2,900.00 0.750 2,175.00 09 TRAFFIC CONTROL SYSTEM LS 45,278.0000 45,278.00 0.050 2,263.90 0.800 36,222.40 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,500.0000 7,500.00 0.050 375.00 0.800 6,000.00 11 REMOVE METAL POST EA 25.0000 50.00 2.000 50.00 12 REMOVE ASPHALT CONCRETE DIKE LF 8.0000 312.00 67.000 536.00 13 REMOVE RETAINING WALL LF 225.0000 2,700.00 12.000 2,700.00 14 SALVAGE METAL BRIDGE RAILING LF 10.0000 500.00 50.000 500.00 15 REMOVE CONCRETE (CURB AND GUTTER) LF 10.0000 2,600.00 72.000 720.00 298.000 2,980.00 16 REMOVE CONCRETE SIDEWALK LF 10.0000 2,300.00 72.000 720.00 250.000 2,500.00 17 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 30.0000 1,620.00 18.000 540.00 72.000 2,160.00 18 CAP INLET EA 500.0000 500.00 1.000 500.00 19 BRIDGE REMOVAL (PORTION), LOCATION A LS 7,100.0000 7,100.00 0.250 1,775.00 1.000 7,100.00 20 BRIDGE REMOVAL (PORTION), LOCATION B LS 7,300.0000 7,300.00 0.250 1,825.00 1.000 7,300.00 21 CLEARING AND GRUBBING LS 13,000.0000 13,000.00 1.000 13,000.00 22 ROADWAY EXCAVATION CY 100.0000 7,600.00 14.800 1,480.00 82.300 8,230.00 PROGRAM CAS145 PAGE 2 DATE 05/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N8504 TIME 10:31 AM ESTIMATE NO. 06 BID OPENING 07/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: ALAN HAAG, R.E. DATE OF THIS ESTIMATE 05/26/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 STRUCTURE EXCAVATION (BRIDGE) CY 500.0000 3,500.00 3.500 1,750.00 7.000 3,500.00 F) 24 STRUCTURE EXCAVATION (RETAINING WALL) CY 250.0000 11,750.00 47.000 11,750.00 25 STRUCTURE BACKFILL (RETAINING WALL) CY 350.0000 10,500.00 30.000 10,500.00 26 EROSION CONTROL (TYPE D) SQYD 3.0000 2,250.00 0.000 0.00 27 CLASS 2 AGGREGATE BASE CY 350.0000 11,200.00 7.800 2,730.00 41.800 14,630.00 28 HOT MIX ASPHALT (TYPE A) TON 151.0000 2,869.00 9.300 1,404.30 33.300 5,028.30 29 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 20.0000 440.00 25.000 500.00 30 PLACE HOT MIX ASPHALT SQYD 100.0000 5,600.00 19.700 1,970.00 92.700 9,270.00 (MISCELLANEOUS AREA) 31 STRUCTURAL CONCRETE, BRIDGE CY 950.0000 10,450.00 5.500 5,225.00 11.000 10,450.00 F) 32 CLASS 2 CONCRETE CY 950.0000 3,990.00 4.200 3,990.00 (RETAINING WALL FOOTING) 33 MINOR CONCRETE (MINOR STRUCTURE) CY 1,200.0000 2,400.00 2.000 2,400.00 F) 34 ARCHITECTURAL TEXTURE (STUCCO) SQYD 200.0000 5,200.00 25.500 5,100.00 35 ANTI-GRAFFITI COATING SQFT 4.0000 960.00 0.000 0.00 36 CLEAN EXPANSION JOINT LF 5.0000 980.00 0.000 0.00 37 RETAINING WALL STEM (TYPE 6) SQFT 40.0000 6,400.00 154.000 6,160.00 38 FURNISH POLYESTER CONCRETE OVERLAY CF 47.0000 611.00 19.000 893.00 23.500 1,104.50 39 PLACE POLYESTER CONCRETE OVERLAY SQFT 40.0000 2,160.00 36.000 1,440.00 54.000 2,160.00 F) 40 JOINT SEAL (MR 1/2") LF 27.0000 5,292.00 0.000 0.00 F) 41 BAR REINFORCING STEEL (BRIDGE) LB 1.0000 1,064.00 536.000 536.00 1,064.000 1,064.00 F) 42 BAR REINFORCING STEEL (RETAINING WALL) LB 0.5000 250.50 482.000 241.00 F) 43 24" REINFORCED CONCRETE PIPE LF 400.0000 4,800.00 12.000 4,800.00 44 MINOR CONCRETE (CURB AND SIDEWALK) CY 1,190.0000 46,410.00 9.700 11,543.00 42.400 50,456.00 45 MISCELLANEOUS IRON AND STEEL LB 3.0000 522.00 174.000 522.00 F) 46 CHAIN LINK RAILING (TYPE 7) LF 82.0000 6,888.00 23.000 1,886.00 84.000 6,888.00 F) 47 CONCRETE BARRIER (TYPE 26A) LF 300.0000 13,200.00 34.000 10,200.00 48 CONCRETE BARRIER (TYPE 26 MODIFIED) LF 265.0000 17,490.00 40.000 10,600.00 59.000 15,635.00 F) 49 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 0.250 150.00 1.000 600.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N8504 TIME 10:31 AM ESTIMATE NO. 06 BID OPENING 07/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: ALAN HAAG, R.E. DATE OF THIS ESTIMATE 05/26/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 MODIFY SIGNAL (LOCATION 3) LS 11,000.0000 11,000.00 1.000 11,000.00 51 MODIFY SIGNAL (LOCATION 4) LS 12,000.0000 12,000.00 1.000 12,000.00 52 MODIFY SIGNAL (LOCATION 5) LS 19,000.0000 19,000.00 0.700 13,300.00 53 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 26,500.0000 26,500.00 0.200 5,300.00 0.900 23,850.00 54 MODIFY SIGNAL AND LIGHTING (LOCATION 2) LS 36,500.0000 36,500.00 0.200 7,300.00 0.900 32,850.00 PROGRAM CAS145 PAGE 4 DATE 05/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0N8504 TIME 10:31 AM ESTIMATE NO. 06 BID OPENING 07/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: ALAN HAAG, R.E. DATE OF THIS ESTIMATE 05/26/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 62,883.20 366,369.70 ADJUSTMENT OF COMPENSATION 3,910.00 3,910.00 EXTRA WORK 5,146.12 23,893.11 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 71,939.32 394,172.81 55 MOBILIZATION LS 40,000.0000 40,000.00 1.000 40,000.00 ORIGINAL CONTRACT AMOUNT 428,386.50 TOTAL WORK COMPLETED 71,939.32 434,172.81 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 71,939.32 429,172.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/26/09 85 00/00/00 11/30/09 06/25/10 66 47 9 0 88% 70% PROGRESS IS SATISFACTORY ALAN HAAG, R.E. RESIDENT ENGINEER PROGRAM CAS145 DATE 05/26/10