PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/08 EST. NO.10 TIME 09:37 AM R.E. NAME: HURD, ROBERT 05-0P2904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0060 556.05 E.W. @ F.A.(+) 072408 N 59 0 0061 425.22 080408 N 60 0 0062 457.93 080508 N 61 0 0063 457.93 080608 N 62 0 005 0001 29,000.00 E.W. @ L.S.(+) 081908 N 1 0 30,897.13 TOTAL THIS ESTIMATE 22,674.38 TOTAL PREVIOUS ESTIMATE 53,571.51 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/08 EST. NO.10 TIME 09:37 AM R.E. NAME: HURD, ROBERT 05-0P2904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DESPUTE RES ADVISOR -7,668.75 01 RETURN ADM TO CONTR 7,668.75 02 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0P2904 TIME 09:37 AM ESTIMATE NO. 10 BID OPENING 09/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: HURD, ROBERT DATE OF THIS ESTIMATE 08/21/08 LOCATION PROGRESS ESTIMATE 05-SLO-166-16.5/16.5 ----------------- ABHE AND SVOBODA INC IN SAN LUIS OBISPO COUNTY ABOUT 9.0 P O BOX 251 MILES EAST OF SANTA MARIA AT HUASNA PRIOR LAKE MN 55372 RIVER BRIDGE FED. AID NO. N O N E REPAINT BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.750 3,750.00 02 TIME-RELATED OVERHEAD WDAY 1,600.0000 376,000.00 23.000 36,800.00 200.000 320,000.00 03 CONSTRUCTION SITE MANAGEMENT LS 42,100.0000 42,100.00 0.100 4,210.00 0.850 35,785.00 04 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.750 1,875.00 PROGRAM 05 CONSTRUCTION AREA SIGNS LS 24,200.0000 24,200.00 0.040 968.00 0.840 20,328.00 S) 06 TRAFFIC CONTROL SYSTEM LS 31,500.0000 31,500.00 0.100 3,150.00 0.850 26,775.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,500.0000 6,500.00 0.100 650.00 0.850 5,525.00 S) 08 CLEAN AND PAINT STRUCTURAL STEEL LS 1997,480.0000 1,997,480.00 0.134 267,662.32 0.900 1,797,732.00 (EXISTING BRIDGE) 09 WORK AREA MONITORING LS 19,700.0000 19,700.00 0.062 1,221.40 0.950 18,715.00 PROGRAM CAS145 PAGE 2 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0P2904 TIME 09:37 AM ESTIMATE NO. 10 BID OPENING 09/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: HURD, ROBERT DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 314,661.72 2,230,485.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 30,897.13 53,571.51 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 345,558.85 2,284,056.51 10 MOBILIZATION LS 278,330.0000 278,330.00 1.000 278,330.00 ORIGINAL CONTRACT AMOUNT 2,783,310.00 TOTAL WORK COMPLETED 345,558.85 2,562,386.51 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 345,558.85 2,562,386.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/10/07 235 10/25/07 10/25/07 10/03/08 200 4 0 0 89% 85% PROGRESS IS SATISFACTORY HURD, ROBERT RESIDENT ENGINEER PROGRAM CAS145 PAGE 11 DATE 08/21/08