PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/08 EST. NO.11 TIME 02:54 PM R.E. NAME: HURD, ROBERT 05-0P2904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0057 490.64 E.W. @ F.A.(+) 070908 N 56 0 0058 457.93 072108 N 57 0 0059 261.67 072208 N 58 0 0064 425.22 081208 N 63 0 0065 425.22 081308 N 64 0 0066 163.55 081508 N 65 0 0067 425.22 081808 N 66 0 0068 327.09 082108 N 67 0 0069 98.13 082508 N 68 0 0070 163.55 082908 N 69 0 3,238.22 TOTAL THIS ESTIMATE 53,571.51 TOTAL PREVIOUS ESTIMATE 56,809.73 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/08 EST. NO.11 TIME 02:54 PM R.E. NAME: HURD, ROBERT 05-0P2904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DESPUTE RES ADVISOR -7,668.75 01 RETURN ADM TO CONTR 7,668.75 02 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 09/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0P2904 TIME 02:54 PM ESTIMATE NO. 11 BID OPENING 09/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: HURD, ROBERT DATE OF THIS ESTIMATE 09/22/08 LOCATION PROGRESS ESTIMATE 05-SLO-166-16.5/16.5 ----------------- ABHE AND SVOBODA INC IN SAN LUIS OBISPO COUNTY ABOUT 9.0 P O BOX 251 MILES EAST OF SANTA MARIA AT HUASNA PRIOR LAKE MN 55372 RIVER BRIDGE FED. AID NO. N O N E REPAINT BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.750 3,750.00 02 TIME-RELATED OVERHEAD WDAY 1,600.0000 376,000.00 21.000 33,600.00 221.000 353,600.00 03 CONSTRUCTION SITE MANAGEMENT LS 42,100.0000 42,100.00 0.110 4,631.00 0.960 40,416.00 04 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.750 1,875.00 PROGRAM 05 CONSTRUCTION AREA SIGNS LS 24,200.0000 24,200.00 0.040 968.00 0.880 21,296.00 S) 06 TRAFFIC CONTROL SYSTEM LS 31,500.0000 31,500.00 0.090 2,835.00 0.940 29,610.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,500.0000 6,500.00 0.090 585.00 0.940 6,110.00 S) 08 CLEAN AND PAINT STRUCTURAL STEEL LS 1997,480.0000 1,997,480.00 0.090 179,773.20 0.990 1,977,505.20 (EXISTING BRIDGE) 09 WORK AREA MONITORING LS 19,700.0000 19,700.00 0.050 985.00 1.000 19,700.00 PROGRAM CAS145 PAGE 2 DATE 09/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0P2904 TIME 02:54 PM ESTIMATE NO. 11 BID OPENING 09/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: HURD, ROBERT DATE OF THIS ESTIMATE 09/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 223,377.20 2,453,862.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,238.22 56,809.73 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 226,615.42 2,510,671.93 10 MOBILIZATION LS 278,330.0000 278,330.00 1.000 278,330.00 ORIGINAL CONTRACT AMOUNT 2,783,310.00 TOTAL WORK COMPLETED 226,615.42 2,789,001.93 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 226,615.42 2,789,001.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/10/07 235 10/25/07 10/25/07 10/09/08 0 4 0 0 97% 0% PROGRESS IS SATISFACTORY HURD, ROBERT RESIDENT ENGINEER PROGRAM CAS145 PAGE 17 DATE 09/22/08