PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/08 EST. NO.02 TIME 01:54 PM R.E. NAME: HOPKINS, RAMON 05-0P9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 4,000.00 A.C. @ L.S.(+) 111408 N 001 0 4,000.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 4,000.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/08 EST. NO.02 TIME 01:54 PM R.E. NAME: HOPKINS, RAMON 05-0P9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ASPHALT PRICE INDES -40,000.00 02 -40,000.00 -40,000.00 TOTAL DEDUCTIONS -40,000.00 -40,000.00 PROGRAM CAS145 PAGE 1 DATE 11/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0P9504 TIME 01:54 PM ESTIMATE NO. 02 BID OPENING 04/22/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: HOPKINS, RAMON DATE OF THIS ESTIMATE 11/21/08 LOCATION PROGRESS ESTIMATE 05-SLO-46-48.3/50.8 ----------------- UNION ASPHALT INC IN SAN LUIS OBISPO COUNTY AT P O BOX 1280 SHANDON FROM CHOLAME CREEK BRDIGE SANTA MARIA CA 93456 TO 0.2 MILE EAST OF LUCY BROWN ROAD FED. AID NO. N O N E PLACE HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 3,900.0000 3,900.00 0.130 507.00 0.500 1,950.00 02 PREPARE WATER POLLUTION CONTROL LS 1,065.0000 1,065.00 1.000 1,065.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 1,850.0000 1,850.00 0.500 925.00 S) 04 TRAFFIC CONTROL SYSTEM LS 56,000.0000 56,000.00 0.630 35,280.00 1.000 56,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,235.0000 2,235.00 0.630 1,408.05 1.000 2,235.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3200 7,456.00 23,300.000 7,456.00 S) STRIPE 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 1,321.60 4,182.000 1,338.24 S) 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0500 829.50 799.000 838.95 S) 09 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.3000 28,215.00 1,214.000 4,006.20 11,014.000 36,346.20 S) 10 LEAD COMPLIANCE PLAN LS 1,580.0000 1,580.00 1.000 1,580.00 11 IMPORTED MATERIAL (SHOULDER BACKING) TON 35.0000 17,500.00 400.000 14,000.00 400.000 14,000.00 12 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 3,000.00 4.000 2,000.00 4.000 2,000.00 13 HOT MIX ASPHALT (TYPE A) TON 87.0000 448,050.00 4,790.200 416,747.40 5,293.200 460,508.40 14 SHOULDER RUMBLE STRIP STA 36.0000 6,120.00 227.000 8,172.00 227.000 8,172.00 (HMA,GROUND-IN INDENTATIONS) 15 CENTERLINE RUMBLE STRIP STA 44.0000 2,156.00 30.000 1,320.00 30.000 1,320.00 (HMA, GROUND-IN INDENTATION) 16 TACK COAT TON 500.0000 14,000.00 17.480 8,740.00 20.480 10,240.00 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 4,557.00 17,953.000 3,770.13 17,953.000 3,770.13 S) 18 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 662.40 1,872.000 599.04 1,872.000 599.04 S) 19 THERMOPLASTIC PAVEMENT MARKING SQFT 2.1000 1,848.00 993.000 2,085.30 993.000 2,085.30 S) 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1600 870.40 6,052.000 968.32 6,052.000 968.32 S) (BROKEN 17-7) 21 PAINT TRAFFIC STRIPE (2-COAT) LF 0.0700 1,820.00 26,488.000 1,854.16 26,488.000 1,854.16 S) 22 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0500 1,071.00 971.000 1,019.55 971.000 1,019.55 S) PROGRAM CAS145 PAGE 2 DATE 11/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0P9504 TIME 01:54 PM ESTIMATE NO. 02 BID OPENING 04/22/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: HOPKINS, RAMON DATE OF THIS ESTIMATE 11/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1000 3,675.00 1,621.000 3,404.10 1,621.000 3,404.10 S) PROGRAM CAS145 PAGE 3 DATE 11/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0P9504 TIME 01:54 PM ESTIMATE NO. 02 BID OPENING 04/22/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: HOPKINS, RAMON DATE OF THIS ESTIMATE 11/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 505,881.25 619,675.39 ADJUSTMENT OF COMPENSATION 4,000.00 4,000.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 509,881.25 623,675.39 ORIGINAL CONTRACT AMOUNT 609,781.90 TOTAL WORK COMPLETED 509,881.25 623,675.39 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -40,000.00 -40,000.00 TOTAL 469,881.25 583,675.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/08 25 06/03/08 06/03/08 11/21/08 21 93 2 0 98% 78% PROGRESS IS SATISFACTORY *** SUSPENDED ON 06/03/08. HOPKINS, RAMON RESIDENT ENGINEER PROGRAM CAS145 PAGE 29 DATE 11/21/08