PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/09 EST. NO.01 TIME 08:25 AM R.E. NAME: NAAS, ABDALLA 05-0Q0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/09 EST. NO.01 TIME 08:25 AM R.E. NAME: NAAS, ABDALLA 05-0Q0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0304 TIME 08:25 AM ESTIMATE NO. 01 BID OPENING 04/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 11/23/09 LOCATION PROGRESS ESTIMATE 05-MON-101-96.1/96.3 ----------------- ARTHURS' CONTRACTING IN MONTEREY COUNTY NEAR PRUNEDALE P.O. BOX 2650 AT SAN MIGUEL CANYON ROAD ATASCADERO,CA 93423 OVERCROSSING FED. AID NO. N O N E STABILIZE ERODED SLOPE AREA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 TEMPORARY FENCE (TYPE ESA) LF 5.0000 2,250.00 0.000 0.00 03 CONSTRUCTION SITE MANAGEMENT LS 4,000.0000 4,000.00 0.050 200.00 0.050 200.00 04 PREPARE WATER POLLUTION CONTROL LS 300.0000 300.00 0.100 30.00 0.100 30.00 PROGRAM 05 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 300.00 0.000 0.00 06 STREET SWEEPING LS 4,000.0000 4,000.00 0.050 200.00 0.050 200.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 600.0000 600.00 0.000 0.00 08 CONSTRUCTION AREA SIGNS LS 1,200.0000 1,200.00 0.600 720.00 0.600 720.00 09 TRAFFIC CONTROL SYSTEM LS 3,500.0000 3,500.00 0.050 175.00 0.050 175.00 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 1,260.00 0.000 0.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.050 150.00 0.050 150.00 12 REMOVE METAL BEAM GUARD RAILING LF 12.0000 900.00 0.000 0.00 13 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 2,300.00 0.000 0.00 14 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.000 0.00 15 ROADWAY EXCAVATION (SLIDE REMOVAL) CY 15.0000 26,250.00 444.000 6,660.00 444.000 6,660.00 16 EROSION CONTROL (COMPOST BLANKET) CY 115.0000 10,005.00 0.000 0.00 17 MINOR HOT MIX ASPHALT TON 300.0000 900.00 0.000 0.00 18 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 25.0000 5,000.00 0.000 0.00 19 4" PERFORATED PLASTIC PIPE (UNDERDRAIN) LF 10.0000 1,300.00 0.000 0.00 20 CLASS 2 PERMEABLE MATERIAL (UNDERDRAIN) CY 100.0000 1,600.00 10.000 1,000.00 10.000 1,000.00 21 ROCK SLOPE PROTECTION CY 90.0000 126,900.00 0.000 0.00 (1/4 TON, METHOD B) 22 ROCK SLOPE PROTECTION CY 80.0000 29,600.00 118.000 9,440.00 118.000 9,440.00 (BACKING NO. 1, METHOD B) PROGRAM CAS145 PAGE 2 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0304 TIME 08:25 AM ESTIMATE NO. 01 BID OPENING 04/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROCK SLOPE PROTECTION CY 90.0000 26,100.00 0.000 0.00 (BACKING NO. 3, METHOD B) 24 ROCK SLOPE PROTECTION FABRIC SQYD 1.0000 2,310.00 500.000 500.00 500.000 500.00 25 OBJECT MARKER (TYPE P) EA 70.0000 70.00 0.000 0.00 26 METAL BEAM GUARD RAILING (STEEL POST) LF 60.0000 9,000.00 0.000 0.00 27 END CAP (TYPE A) EA 175.0000 175.00 0.000 0.00 28 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 1,000.00 0.000 0.00 29 CRASH CUSHION (ADIEM) EA 23,000.0000 23,000.00 0.000 0.00 30 CONCRETE BARRIER (TYPE 60S) LF 140.0000 32,200.00 0.000 0.00 31 HIGHWAY LIGHTING LS 13,000.0000 13,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0304 TIME 08:25 AM ESTIMATE NO. 01 BID OPENING 04/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 19,075.00 19,075.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 19,075.00 19,075.00 ORIGINAL CONTRACT AMOUNT 337,270.00 TOTAL WORK COMPLETED 19,075.00 19,075.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 19,075.00 19,075.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/09 35 10/14/09 10/14/09 12/17/09 19 10 0 0 6% 54% PROGRESS IS SATISFACTORY NAAS, ABDALLA RESIDENT ENGINEER PROGRAM CAS145 PAGE 15 DATE 11/23/09