PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/10 EST. NO.03 TIME 12:58 PM R.E. NAME: NAAS, ABDALLA 05-0Q0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/10 EST. NO.03 TIME 12:58 PM R.E. NAME: NAAS, ABDALLA 05-0Q0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0304 TIME 12:58 PM ESTIMATE NO. 03 BID OPENING 04/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/10 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 01/25/10 LOCATION PROGRESS ESTIMATE 05-MON-101-96.1/96.3 ----------------- ARTHURS CONTRACTING, INC IN MONTEREY COUNTY NEAR PRUNEDALE P.O. BOX 2650 AT SAN MIGUEL CANYON ROAD ATASCADERO,CA 93423 OVERCROSSING FED. AID NO. N O N E STABILIZE ERODED SLOPE AREA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 TEMPORARY FENCE (TYPE ESA) LF 5.0000 2,250.00 0.000 0.00 03 CONSTRUCTION SITE MANAGEMENT LS 4,000.0000 4,000.00 0.150 600.00 0.500 2,000.00 04 PREPARE WATER POLLUTION CONTROL LS 300.0000 300.00 1.000 300.00 PROGRAM 05 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 300.00 0.000 0.00 06 STREET SWEEPING LS 4,000.0000 4,000.00 0.250 1,000.00 0.600 2,400.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 600.0000 600.00 0.000 0.00 08 CONSTRUCTION AREA SIGNS LS 1,200.0000 1,200.00 0.600 720.00 09 TRAFFIC CONTROL SYSTEM LS 3,500.0000 3,500.00 0.150 525.00 0.500 1,750.00 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 1,260.00 0.000 0.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.150 450.00 0.500 1,500.00 12 REMOVE METAL BEAM GUARD RAILING LF 12.0000 900.00 0.000 0.00 13 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 2,300.00 0.000 0.00 14 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.000 0.00 15 ROADWAY EXCAVATION (SLIDE REMOVAL) CY 15.0000 26,250.00 256.000 3,840.00 1,500.000 22,500.00 16 EROSION CONTROL (COMPOST BLANKET) CY 115.0000 10,005.00 0.000 0.00 17 MINOR HOT MIX ASPHALT TON 300.0000 900.00 0.000 0.00 18 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 25.0000 5,000.00 0.000 0.00 19 4" PERFORATED PLASTIC PIPE (UNDERDRAIN) LF 10.0000 1,300.00 95.000 950.00 95.000 950.00 20 CLASS 2 PERMEABLE MATERIAL (UNDERDRAIN) CY 100.0000 1,600.00 4.000 400.00 14.000 1,400.00 21 ROCK SLOPE PROTECTION CY 90.0000 126,900.00 500.000 45,000.00 1,000.000 90,000.00 (1/4 TON, METHOD B) 22 ROCK SLOPE PROTECTION CY 80.0000 29,600.00 132.000 10,560.00 250.000 20,000.00 (BACKING NO. 1, METHOD B) PROGRAM CAS145 PAGE 2 DATE 01/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0304 TIME 12:58 PM ESTIMATE NO. 03 BID OPENING 04/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/10 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 01/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROCK SLOPE PROTECTION CY 90.0000 26,100.00 250.000 22,500.00 250.000 22,500.00 (BACKING NO. 3, METHOD B) 24 ROCK SLOPE PROTECTION FABRIC SQYD 1.0000 2,310.00 1,000.000 1,000.00 1,500.000 1,500.00 25 OBJECT MARKER (TYPE P) EA 70.0000 70.00 0.000 0.00 26 METAL BEAM GUARD RAILING (STEEL POST) LF 60.0000 9,000.00 0.000 0.00 27 END CAP (TYPE A) EA 175.0000 175.00 0.000 0.00 28 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 1,000.00 0.000 0.00 29 CRASH CUSHION (ADIEM) EA 23,000.0000 23,000.00 0.000 0.00 30 CONCRETE BARRIER (TYPE 60S) LF 140.0000 32,200.00 0.000 0.00 31 HIGHWAY LIGHTING LS 13,000.0000 13,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 01/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0304 TIME 12:58 PM ESTIMATE NO. 03 BID OPENING 04/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/10 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 01/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 86,825.00 167,520.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 86,825.00 167,520.00 ORIGINAL CONTRACT AMOUNT 337,270.00 TOTAL WORK COMPLETED 86,825.00 167,520.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 86,825.00 167,520.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/09 35 10/14/09 10/14/09 01/26/10 38 30 0 4 50% 97% PROGRESS UNSATISFACTORY NAAS, ABDALLA RESIDENT ENGINEER PROGRAM CAS145 PAGE 15 DATE 01/25/10