PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/02/10 EST. NO.06 TIME 10:41 AM R.E. NAME: NAAS, ABDALLA 05-0Q0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0005 622.57 E.W. @ F.A.(+) 020210 N 1-A 0 0006 1,075.46 020410 N 577189 0008 2,118.91 020210 N 000 0 0012 1,224.60 020810 N 002-A0 5,041.54 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 5,041.54 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/02/10 EST. NO.06 TIME 10:41 AM R.E. NAME: NAAS, ABDALLA 05-0Q0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-4401 -10,000.00 04 RECVD CEM-4401 10,000.00 06 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 04 RECVD PAYROLLS 10,000.00 06 10,000.00 0.00 LIQUIDATED DAMAGES RELEASE HALF LD'S 52,000.00 04 40DAYS @ $2600/DAY -104,000.00 04 RELEASE REMAING LD'S 52,000.00 05 0.00 0.00 TOTAL DEDUCTIONS 20,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 07/02/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0304 TIME 10:41 AM ESTIMATE NO. 06 BID OPENING 04/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/04/10 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 07/02/10 LOCATION SEMI-FINAL ESTIMATE 05-MON-101-96.1/96.3 ------------------- ARTHURS CONTRACTING, INC IN MONTEREY COUNTY NEAR PRUNEDALE P.O. BOX 2650 AT SAN MIGUEL CANYON ROAD ATASCADERO,CA 93423 OVERCROSSING FED. AID NO. N O N E STABILIZE ERODED SLOPE AREA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 1.000 250.00 02 TEMPORARY FENCE (TYPE ESA) LF 5.0000 2,250.00 450.000 2,250.00 450.000 2,250.00 03 CONSTRUCTION SITE MANAGEMENT LS 4,000.0000 4,000.00 1.000 4,000.00 04 PREPARE WATER POLLUTION CONTROL LS 300.0000 300.00 1.000 300.00 PROGRAM 05 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 300.00 1.000 300.00 06 STREET SWEEPING LS 4,000.0000 4,000.00 1.000 4,000.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 600.0000 600.00 1.000 600.00 1.000 600.00 08 CONSTRUCTION AREA SIGNS LS 1,200.0000 1,200.00 0.400 480.00 1.000 1,200.00 09 TRAFFIC CONTROL SYSTEM LS 3,500.0000 3,500.00 1.000 3,500.00 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 1,260.00 30.000 900.00 30.000 900.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 1.000 3,000.00 12 REMOVE METAL BEAM GUARD RAILING LF 12.0000 900.00 16.000 192.00 150.000 1,800.00 13 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 2,300.00 413.000 2,065.00 14 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 15 ROADWAY EXCAVATION (SLIDE REMOVAL) CY 15.0000 26,250.00 250.000 3,750.00 1,750.000 26,250.00 16 EROSION CONTROL (COMPOST BLANKET) CY 115.0000 10,005.00 87.000 10,005.00 17 MINOR HOT MIX ASPHALT TON 300.0000 900.00 3.000 900.00 18 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 25.0000 5,000.00 155.000 3,875.00 19 4" PERFORATED PLASTIC PIPE (UNDERDRAIN) LF 10.0000 1,300.00 35.000 350.00 130.000 1,300.00 20 CLASS 2 PERMEABLE MATERIAL (UNDERDRAIN) CY 100.0000 1,600.00 2.000 200.00 16.000 1,600.00 21 ROCK SLOPE PROTECTION CY 90.0000 126,900.00 410.000 36,900.00 1,410.000 126,900.00 (1/4 TON, METHOD B) 22 ROCK SLOPE PROTECTION CY 80.0000 29,600.00 120.000 9,600.00 370.000 29,600.00 (BACKING NO. 1, METHOD B) PROGRAM CAS145 PAGE 2 DATE 07/02/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0304 TIME 10:41 AM ESTIMATE NO. 06 BID OPENING 04/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/04/10 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 07/02/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROCK SLOPE PROTECTION CY 90.0000 26,100.00 40.000 3,600.00 290.000 26,100.00 (BACKING NO. 3, METHOD B) 24 ROCK SLOPE PROTECTION FABRIC SQYD 1.0000 2,310.00 810.000 810.00 2,310.000 2,310.00 25 OBJECT MARKER (TYPE P) EA 70.0000 70.00 1.000 70.00 26 METAL BEAM GUARD RAILING (STEEL POST) LF 60.0000 9,000.00 43.000 2,580.00 250.000 15,000.00 27 END CAP (TYPE A) EA 175.0000 175.00 1.000 175.00 1.000 175.00 28 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 1,000.00 1.000 1,000.00 29 CRASH CUSHION (ADIEM) EA 23,000.0000 23,000.00 1.000 23,000.00 30 CONCRETE BARRIER (TYPE 60S) LF 140.0000 32,200.00 230.000 32,200.00 31 HIGHWAY LIGHTING LS 13,000.0000 13,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/02/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0304 TIME 10:41 AM ESTIMATE NO. 06 BID OPENING 04/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/04/10 R.E. NAME: NAAS, ABDALLA DATE OF THIS ESTIMATE 07/02/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 67,637.00 329,450.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 5,041.54 5,041.54 SUBTOTAL AMOUNT EARNED 72,678.54 334,491.54 ORIGINAL CONTRACT AMOUNT 337,270.00 TOTAL WORK COMPLETED 72,678.54 334,491.54 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 20,000.00 0.00 TOTAL 92,678.54 334,491.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/09 35 10/14/09 10/14/09 03/04/10 64 59 0 0 100% 100% NAAS, ABDALLA RESIDENT ENGINEER PROGRAM CAS145 DATE 07/02/10