PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/10 EST. NO.05 TIME 04:08 PM R.E. NAME: KESHAVARZI, FARSHAD 05-0Q0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/10 EST. NO.05 TIME 04:08 PM R.E. NAME: KESHAVARZI, FARSHAD 05-0Q0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CPM COMPLIANCE FAIL -14,782.49 05 MISS ANNUAL CEM-4401 -10,000.00 05 SUBCONTRACTOR COMPL -6,000.00 05 -30,782.49 -30,782.49 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -5,000.00 05 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -35,782.49 -35,782.49 PROGRAM CAS145 PAGE 1 DATE 01/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0804 TIME 04:08 PM ESTIMATE NO. 05 BID OPENING 11/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/10 R.E. NAME: KESHAVARZI, FARSHAD DATE OF THIS ESTIMATE 01/25/10 LOCATION PROGRESS ESTIMATE 05-SBT-101-5.2/5.2 ----------------- 05-SBT-129 CHANNEL COAST CORPORATION IN SAN BENITO COUNTY ON ROUTE 101 123 SANTA BARBARA STREET AT SAN BENITO RIVER BRIDGE AND ON SANTA BARBARA, CA 93101 ROUTE 129 AT PAJARO RIVER BRIDGE FED. AID NO. N O N E PAINT BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 141,000.0000 141,000.00 0.030 4,230.00 0.400 56,400.00 02 PREPARE STORM WATER POLLUTION LS 6,639.0000 6,639.00 1.000 6,639.00 PREVENTION PLAN 03 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.700 7,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 92,000.0000 92,000.00 0.040 3,680.00 0.400 36,800.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 25,000.0000 25,000.00 0.070 1,750.00 0.400 10,000.00 S) 06 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 54,800.0000 54,800.00 0.208 11,398.40 0.416 22,796.80 07 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 163,620.0000 163,620.00 0.208 34,032.96 0.416 68,065.92 08 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 5.2440 17,514.96 767.000 4,022.15 824.000 4,321.06 09 WORK AREA MONITORING LS 93,168.0000 93,168.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 01/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q0804 TIME 04:08 PM ESTIMATE NO. 05 BID OPENING 11/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/10 R.E. NAME: KESHAVARZI, FARSHAD DATE OF THIS ESTIMATE 01/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 59,113.51 212,022.78 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 59,113.51 212,022.78 10 MOBILIZATION LS 60,000.0000 60,000.00 0.950 57,000.00 ORIGINAL CONTRACT AMOUNT 663,741.96 TOTAL WORK COMPLETED 59,113.51 269,022.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -35,782.49 -35,782.49 TOTAL 23,331.02 233,240.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/20/09 230 07/13/09 07/13/09 06/24/10 125 7 0 0 40% 54% PROGRESS IS SATISFACTORY KESHAVARZI, FARSHAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 01/25/10