PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/12 EST. NO.01 TIME 01:33 PM R.E. NAME: SILVA, RICK 05-0Q6304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/12 EST. NO.01 TIME 01:33 PM R.E. NAME: SILVA, RICK 05-0Q6304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6304 TIME 01:33 PM ESTIMATE NO. 01 BID OPENING 07/18/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 09/18/12 LOCATION PROGRESS ESTIMATE 05-SLO-101-36.0/37.5 ----------------- CALPORTLAND CONSTRUCTION IN SAN LUIS OBISPO COUNTY NEAR P O BOX 1280 SANTA MARGARITA FROM 0.8 MI SOUTH SANTA MARIA CA 93456 OF TASSAJARA CREEK ROAD TO 0.4 MILE SOUTH OF ROUTE 101/58 SEPARATION FED. AID NO. ACNH-GQ10(222)E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 3.0000 13,530.00 0.000 0.00 002 TREE PROTECTION EA 35.0000 945.00 0.000 0.00 003 CONSTRUCTION SITE MANAGEMENT LS 6,249.0000 6,249.00 0.000 0.00 004 PREPARE STORM WATER POLLUTION LS 976.0000 976.00 0.000 0.00 PREVENTION PLAN 005 TEMPORARY FIBER ROLL LF 3.0000 21,000.00 0.000 0.00 006 TEMPORARY CHECK DAM LF 11.1500 2,230.00 0.000 0.00 007 TEMPORARY DRAINAGE INLET PROTECTION EA 286.0000 1,430.00 0.000 0.00 008 STREET SWEEPING LS 4,380.0000 4,380.00 0.000 0.00 009 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,425.0000 2,425.00 0.000 0.00 010 TEMPORARY TACKED STRAW SQYD 0.4400 1,100.00 0.000 0.00 011 RAIN EVENT ACTION PLAN EA 500.0000 12,000.00 0.000 0.00 012 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0.00 013 STORM WATER SAMPLING AND ANALYSIS DAY EA 750.0000 9,750.00 0.000 0.00 014 CONSTRUCTION AREA SIGNS LS 4,650.0000 4,650.00 0.000 0.00 015 TRAFFIC CONTROL SYSTEM LS 43,100.0000 43,100.00 0.000 0.00 016 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,370.0000 6,370.00 0.000 0.00 017 TEMPORARY RAILING (TYPE K) LF 35.0000 15,400.00 0.000 0.00 018 REMOVE METAL BEAM GUARD RAILING LF 5.3000 4,240.00 0.000 0.00 019 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 3,760.00 0.000 0.00 020 SALVAGE CONCRETE BARRIER (TYPE K) LF 6.0000 34,080.00 0.000 0.00 021 RESET ROADSIDE SIGN (ONE POST) EA 107.0000 856.00 0.000 0.00 022 RESET ROADSIDE SIGN (TWO POST) EA 213.0000 213.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6304 TIME 01:33 PM ESTIMATE NO. 01 BID OPENING 07/18/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 09/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 ADJUST INLET EA 537.0000 537.00 0.000 0.00 024 REMOVE CONCRETE BARRIER (TYPE 50) LF 41.0000 820.00 0.000 0.00 025 SALVAGE CRASH CUSHION EA 950.0000 2,850.00 0.000 0.00 026 RESET TEMPORARY RAILING (TYPE K) LF 6.3000 35,784.00 0.000 0.00 027 CLEARING AND GRUBBING (LS) LS 17,705.0000 17,705.00 0.000 0.00 028 ROADWAY EXCAVATION CY 46.2500 214,137.50 0.000 0.00 029 LEAD COMPLIANCE PLAN LS 2,653.0000 2,653.00 0.000 0.00 030 EROSION CONTROL (COMPOST BLANKET) CY 44.0000 44,440.00 0.000 0.00 031 FIBER ROLLS LF 3.0000 33,300.00 0.000 0.00 032 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.1300 22,100.00 0.000 0.00 033 CLASS 2 AGGREGATE BASE (CY) CY 58.0000 138,620.00 0.000 0.00 034 HOT MIX ASPHALT (TYPE A) TON 87.0000 147,030.00 0.000 0.00 035 PLACE HOT MIX ASPHALT SQYD 43.0000 1,290.00 0.000 0.00 (MISCELLANEOUS AREA) 036 TACK COAT TON 595.0000 952.00 0.000 0.00 037 MINOR CONCRETE (MINOR STRUCTURE) CY 1,229.0000 9,832.00 0.000 0.00 (F) 038 24" PLASTIC PIPE LF 82.0000 6,806.00 0.000 0.00 039 24-INCH DUCTILE IRON PIPE WATERLINE LF 223.0000 89,200.00 268.000 59,764.00 268.000 59,764.00 040 SHEETING, SHORING & BRACING LS 3,400.0000 3,400.00 0.000 0.00 041 CONNECTION TO EXISTING 24-INCH EA 8,500.0000 17,000.00 0.000 0.00 WATERLINE 042 PRECAST CONCRETE MANHOLE LS 2,125.0000 2,125.00 0.000 0.00 043 MINOR CONCRETE (MISCELLANEOUS CY 441.0000 441.00 0.000 0.00 CONSTRUCTION) 044 MISCELLANEOUS IRON AND STEEL LB 1.6000 4,478.40 0.000 0.00 (F) 045 WILDLIFE PASSAGE WAY (TYPE S) EA 64.0000 2,816.00 0.000 0.00 046 WILDLIFE PASSAGE WAY (TYPE M) EA 1,340.0000 6,700.00 0.000 0.00 047 TRANSITION RAILING (TYPE STB) EA 4,440.0000 4,440.00 0.000 0.00 048 ALTERNATIVE CRASH CUSHION SYSTEM EA 22,648.0000 113,240.00 0.000 0.00 049 CONCRETE BARRIER (TYPE 60) LF 41.5000 299,630.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6304 TIME 01:33 PM ESTIMATE NO. 01 BID OPENING 07/18/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 09/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 THERMOPLASTIC PAVEMENT MARKING SQFT 4.2500 1,657.50 0.000 0.00 051 THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 5,216.00 0.000 0.00 (SPRAYABLE) 052 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 1,012.00 0.000 0.00 053 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,650.0000 2,650.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 4 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6304 TIME 01:33 PM ESTIMATE NO. 01 BID OPENING 07/18/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: SILVA, RICK DATE OF THIS ESTIMATE 09/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 59,764.00 59,764.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 59,764.00 59,764.00 054 MOBILIZATION LS 68,389.0000 68,389.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 1,491,935.40 TOTAL WORK COMPLETED 59,764.00 59,764.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 59,764.00 59,764.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/23/12 60 09/07/12 09/07/12 12/19/12 0 10 0 0 4% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 09/07/12. SILVA, RICK RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/12