PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/10 EST. NO.07 TIME 02:25 PM R.E. NAME: BEECH, BARRY 05-0Q6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 387.10 E.W. @ F.A.(+) 062210 N 1451 0 009 0001 1,302.86 A.C. @ L.S.(+) 102010 N 001 0 010 0001 7,941.46 A.C. @ L.S.(+) 102010 N 0001 0 9,631.42 TOTAL THIS ESTIMATE 55,319.08 TOTAL PREVIOUS ESTIMATE 64,950.50 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/10 EST. NO.07 TIME 02:25 PM R.E. NAME: BEECH, BARRY 05-0Q6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PAYROLLS -1,000.00 05 RECD PAYROLLS EST 05 1,000.00 06 MISS PAYROLLS -1,000.00 07 -1,000.00 -1,000.00 TOTAL DEDUCTIONS -1,000.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 11/19/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6504 TIME 02:25 PM ESTIMATE NO. 07 BID OPENING 02/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/10 R.E. NAME: BEECH, BARRY DATE OF THIS ESTIMATE 11/19/10 LOCATION PROGRESS ESTIMATE 05-SB-101-82.1/84.3 ----------------- GRANITE CONSTRUCTION COMPANY IN SANTA BARBARA COUNTY NEAR SANTA 585 WEST BEACH STREET MARIA FROM CLARK AVENUE WATSONVILLE CA 95076 OVERCROSSING TO SOUTH SANTA MARIA UNDERCROSSING FED. AID NO. ACHS-Q101(163)E ,NHG-Q101(163)E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000.00 03 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.970 1,455.00 PREVENTION PLAN 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 400.0000 800.00 2.000 800.00 05 TEMPORARY CONSTRUCTION ENTRANCE EA 2,880.0000 5,760.00 0.000 0.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 80.0000 1,440.00 18.000 1,440.00 07 STREET SWEEPING LS 11,500.0000 11,500.00 1.000 11,500.00 08 CONSTRUCTION AREA SIGNS LS 2,280.0000 2,280.00 1.000 2,280.00 09 TRAFFIC CONTROL SYSTEM LS 32,603.0000 32,603.00 1.000 32,603.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500.00 11 REMOVE METAL BEAM GUARD RAILING LF 12.0000 300.00 24.900 298.80 12 REMOVE DOUBLE THRIE BEAM BARRIER LF 20.0000 500.00 24.000 480.00 13 REMOVE DOUBLE METAL BEAM BARRIER LF 20.0000 1,760.00 84.000 1,680.00 14 REMOVE CULVERT LF 60.0000 1,560.00 26.000 1,560.00 15 REMOVE INLET EA 210.0000 420.00 2.000 420.00 16 REMOVE HEADWALL EA 155.0000 465.00 3.000 465.00 17 ADJUST INLET EA 1,125.0000 4,500.00 4.000 4,500.00 18 REMOVE SURVEY MONUMENT EA 34.0000 68.00 0.000 0.00 19 SALVAGE CRASH CUSHION EA 193.0000 193.00 1.000 193.00 20 CLEARING AND GRUBBING LS 15,000.0000 15,000.00 1.000 15,000.00 21 ROADWAY EXCAVATION CY 11.0000 70,180.00 6,381.630 70,197.93 22 IMPORTED BORROW CY 32.0000 24,640.00 3,165.000 101,280.00 PROGRAM CAS145 PAGE 2 DATE 11/19/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6504 TIME 02:25 PM ESTIMATE NO. 07 BID OPENING 02/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/10 R.E. NAME: BEECH, BARRY DATE OF THIS ESTIMATE 11/19/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 HIGHWAY PLANTING LS 10,840.0000 10,840.00 1.000 10,840.00 24 EROSION CONTROL (COMPOST BLANKET) CY 42.0000 18,480.00 431.970 18,142.74 25 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 250.0000 750.00 2.000 500.00 26 EROSION CONTROL (HYDROSEED) (ACRE) ACRE 2,610.0000 33,930.00 12.750 33,277.50 27 PLANT ESTABLISHMENT WORK LS 5,359.0000 5,359.00 0.084 450.16 0.224 1,200.42 28 IRRIGATION SYSTEM LS 5,200.0000 5,200.00 1.000 5,200.00 29 CLASS 2 AGGREGATE BASE CY 33.0000 180,840.00 5,329.960 175,888.68 30 HOT MIX ASPHALT (TYPE A) TON 69.0000 286,350.00 4,022.270 277,536.63 31 RUMBLE STRIP STA 22.0000 5,060.00 224.550 4,940.10 32 TACK COAT TON 1.0000 6.00 0.260 0.26 33 MINOR CONCRETE (MINOR STRUCTURE) CY 2,200.0000 66,660.00 30.300 66,660.00 F) 34 18" ALTERNATIVE PIPE CULVERT LF 72.0000 1,800.00 29.500 2,124.00 35 24" ALTERNATIVE PIPE CULVERT LF 86.0000 3,698.00 43.000 3,698.00 36 60" ALTERNATIVE PIPE CULVERT LF 204.0000 5,712.00 29.500 6,018.00 37 MINOR CONCRETE (MISCELLANEOUS CY 681.0000 4,426.50 6.500 4,426.50 F) CONSTRUCTION) 38 MISCELLANEOUS IRON AND STEEL LB 1.3000 6,809.40 5,238.000 6,809.40 F) 39 SURVEY MONUMENT (TYPE A) EA 9.0000 18.00 0.000 0.00 40 TRANSITION RAILING (TYPE WB) EA 4,500.0000 4,500.00 1.000 4,500.00 41 CONCRETE BARRIER (TYPE 60) LF 31.0000 350,300.00 11,211.000 347,541.00 PROGRAM CAS145 PAGE 3 DATE 11/19/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6504 TIME 02:25 PM ESTIMATE NO. 07 BID OPENING 02/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/10 R.E. NAME: BEECH, BARRY DATE OF THIS ESTIMATE 11/19/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 450.16 1,220,955.96 ADJUSTMENT OF COMPENSATION 9,244.32 39,908.39 EXTRA WORK 387.10 25,042.11 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 10,081.58 1,285,906.46 42 MOBILIZATION LS 125,000.0000 125,000.00 1.000 125,000.00 ORIGINAL CONTRACT AMOUNT 1,297,207.90 TOTAL WORK COMPLETED 10,081.58 1,410,906.46 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,000.00 -1,000.00 TOTAL 9,081.58 1,409,906.46 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/08/10 340 04/26/10 05/06/10 08/31/11 110 25 8 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PEND'G CCO DAYS *** SUSPENDED ON 04/23/10. BEECH, BARRY RESIDENT ENGINEER PROGRAM CAS145 PAGE 11 DATE 11/19/10