PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/11 EST. NO.15 TIME 03:38 PM R.E. NAME: BEECH, BARRY 05-0Q6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/11 EST. NO.15 TIME 03:38 PM R.E. NAME: BEECH, BARRY 05-0Q6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PAYROLLS -1,000.00 05 RECD PAYROLLS EST 05 1,000.00 06 MISS PAYROLLS -1,000.00 07 MISS PYRLS DEC & JAN -2,000.00 08 RECD PAYROLLS #07,08 3,000.00 11 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6504 TIME 03:38 PM ESTIMATE NO. 15 BID OPENING 02/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: BEECH, BARRY DATE OF THIS ESTIMATE 08/23/11 LOCATION PROGRESS ESTIMATE 05-SB-101-82.1/84.3 ----------------- GRANITE CONSTRUCTION COMPANY IN SANTA BARBARA COUNTY NEAR SANTA 585 WEST BEACH STREET MARIA FROM CLARK AVENUE WATSONVILLE CA 95076 OVERCROSSING TO SOUTH SANTA MARIA UNDERCROSSING FED. AID NO. ACHS-Q101(163)E ,NHG-Q101(163)E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 002 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000.00 003 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.970 1,455.00 PREVENTION PLAN 004 TEMPORARY CONCRETE WASHOUT FACILITY EA 400.0000 800.00 2.000 800.00 005 TEMPORARY CONSTRUCTION ENTRANCE EA 2,880.0000 5,760.00 0.000 0.00 006 TEMPORARY DRAINAGE INLET PROTECTION EA 80.0000 1,440.00 18.000 1,440.00 007 STREET SWEEPING LS 11,500.0000 11,500.00 1.000 11,500.00 008 CONSTRUCTION AREA SIGNS LS 2,280.0000 2,280.00 1.000 2,280.00 009 TRAFFIC CONTROL SYSTEM LS 32,603.0000 32,603.00 1.000 32,603.00 010 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500.00 011 REMOVE METAL BEAM GUARD RAILING LF 12.0000 300.00 24.900 298.80 012 REMOVE DOUBLE THRIE BEAM BARRIER LF 20.0000 500.00 24.000 480.00 013 REMOVE DOUBLE METAL BEAM BARRIER LF 20.0000 1,760.00 84.000 1,680.00 014 REMOVE CULVERT LF 60.0000 1,560.00 26.000 1,560.00 015 REMOVE INLET EA 210.0000 420.00 2.000 420.00 016 REMOVE HEADWALL EA 155.0000 465.00 3.000 465.00 017 ADJUST INLET EA 1,125.0000 4,500.00 4.000 4,500.00 018 REMOVE SURVEY MONUMENT EA 34.0000 68.00 0.000 0.00 019 SALVAGE CRASH CUSHION EA 193.0000 193.00 1.000 193.00 020 CLEARING AND GRUBBING LS 15,000.0000 15,000.00 1.000 15,000.00 021 ROADWAY EXCAVATION CY 11.0000 70,180.00 6,381.630 70,197.93 022 IMPORTED BORROW CY 32.0000 24,640.00 3,473.000 111,136.00 PROGRAM CAS145 PAGE 2 DATE 08/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6504 TIME 03:38 PM ESTIMATE NO. 15 BID OPENING 02/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: BEECH, BARRY DATE OF THIS ESTIMATE 08/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 HIGHWAY PLANTING LS 10,840.0000 10,840.00 1.000 10,840.00 024 EROSION CONTROL (COMPOST BLANKET) CY 42.0000 18,480.00 431.970 18,142.74 025 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 250.0000 750.00 2.000 500.00 026 EROSION CONTROL (HYDROSEED) (ACRE) ACRE 2,610.0000 33,930.00 12.750 33,277.50 027 PLANT ESTABLISHMENT WORK LS 5,359.0000 5,359.00 0.088 471.59 0.960 5,144.64 028 IRRIGATION SYSTEM LS 5,200.0000 5,200.00 1.000 5,200.00 029 CLASS 2 AGGREGATE BASE CY 33.0000 180,840.00 5,329.960 175,888.68 030 HOT MIX ASPHALT (TYPE A) TON 69.0000 286,350.00 4,022.270 277,536.63 031 RUMBLE STRIP STA 22.0000 5,060.00 224.550 4,940.10 032 TACK COAT TON 1.0000 6.00 0.260 0.26 033 MINOR CONCRETE (MINOR STRUCTURE) CY 2,200.0000 66,660.00 30.300 66,660.00 (F) 034 18" ALTERNATIVE PIPE CULVERT LF 72.0000 1,800.00 29.500 2,124.00 035 24" ALTERNATIVE PIPE CULVERT LF 86.0000 3,698.00 43.000 3,698.00 036 60" ALTERNATIVE PIPE CULVERT LF 204.0000 5,712.00 29.500 6,018.00 037 MINOR CONCRETE (MISCELLANEOUS CY 681.0000 4,426.50 6.500 4,426.50 (F) CONSTRUCTION) 038 MISCELLANEOUS IRON AND STEEL LB 1.3000 6,809.40 5,238.000 6,809.40 (F) 039 SURVEY MONUMENT (TYPE A) EA 9.0000 18.00 0.000 0.00 040 TRANSITION RAILING (TYPE WB) EA 4,500.0000 4,500.00 1.000 4,500.00 041 CONCRETE BARRIER (TYPE 60) LF 31.0000 350,300.00 11,211.000 347,541.00 PROGRAM CAS145 PAGE 3 DATE 08/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q6504 TIME 03:38 PM ESTIMATE NO. 15 BID OPENING 02/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: BEECH, BARRY DATE OF THIS ESTIMATE 08/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 471.59 1,234,756.18 ADJUSTMENT OF COMPENSATION 0.00 39,908.39 EXTRA WORK 0.00 29,870.78 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 471.59 1,304,535.35 042 MOBILIZATION LS 125,000.0000 125,000.00 1.000 125,000.00 ORIGINAL CONTRACT AMOUNT 1,297,207.90 TOTAL WORK COMPLETED 471.59 1,429,535.35 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 471.59 1,429,535.35 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/08/10 340 04/26/10 05/06/10 08/31/11 240 25 8 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY *** SUSPENDED ON 04/23/10. BEECH, BARRY RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/11