PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/19/11 EST. NO.03 TIME 03:19 PM R.E. NAME: KESHAVARZI, FARSHAD 05-0Q9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 6,697.00 A.C. @ L.S.(+) 082911 N 1 0 6,697.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 6,697.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/19/11 EST. NO.03 TIME 03:19 PM R.E. NAME: KESHAVARZI, FARSHAD 05-0Q9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-4401 -10,000.00 01 MISS CEM-2402F -10,000.00 01 RECD CEM-4401 10,000.00 03 RECD CEM-2402F 10,000.00 03 20,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 01 RECD PAYROLLS 10,000.00 03 10,000.00 0.00 TOTAL DEDUCTIONS 30,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q9704 TIME 03:19 PM ESTIMATE NO. 03 BID OPENING 09/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/03/11 R.E. NAME: KESHAVARZI, FARSHAD DATE OF THIS ESTIMATE 10/19/11 LOCATION SEMI-FINAL ESTIMATE 05-MON-68-R4.5/15.3 ------------------- CAL STRIPE INC IN MONTEREY COUNTY NEAR DEL REY 375 SOUTH G STREET OAKS FROM 0.7 MILE WEST OF JOSSELYN SAN BERNARDINO CA 92410 CANYON ROAD TO 0.5 MILE WEST OF TORRO PARK UNDERCROSSING FED. AID NO. HSST-P068(19)E ,P-P068(19)E CENTERLINE RUMBLE STRIP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 750.0000 750.00 1.000 750.00 002 PREPARE WATER POLLUTION CONTROL LS 825.0000 825.00 1.000 825.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 1.000 4,500.00 004 TRAFFIC CONTROL SYSTEM LS 39,000.0000 39,000.00 1.000 39,000.00 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,800.0000 1,800.00 1.000 1,800.00 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5500 24,420.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 007 REMOVE PAINTED TRAFFIC STRIPE LF 0.5000 6,800.00 0.000 0.00 008 REMOVE PAVEMENT MARKER EA 1.2000 3,576.00 0.000 0.00 009 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 010 CENTERLINE RUMBLE STRIP STA 73.0000 26,280.00 118.800 8,672.40 (AC, GROUND-IN INDENTATIONS) 011 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 2,400.00 160.000 2,400.00 (0.063"-UNFRAMED) 012 ROADSIDE SIGN - ONE POST EA 325.0000 11,700.00 36.000 11,700.00 013 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 28,520.00 28,520.000 11,408.00 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 22,300.00 2,945.000 7,362.50 PROGRAM CAS145 PAGE 2 DATE 10/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0Q9704 TIME 03:19 PM ESTIMATE NO. 03 BID OPENING 09/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/03/11 R.E. NAME: KESHAVARZI, FARSHAD DATE OF THIS ESTIMATE 10/19/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 90,417.90 ADJUSTMENT OF COMPENSATION 6,697.00 6,697.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 6,697.00 97,114.90 ORIGINAL CONTRACT AMOUNT 174,871.00 TOTAL WORK COMPLETED 6,697.00 97,114.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 30,000.00 0.00 TOTAL 36,697.00 97,114.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/03/10 20 08/01/11 08/01/11 08/03/11 3 0 0 0 100% 100% KESHAVARZI, FARSHAD RESIDENT ENGINEER PROGRAM CAS145 DATE 10/19/11