PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/20/12 EST. NO.01 TIME 01:01 PM R.E. NAME: FARSHAD KESHAVARZI 05-0R8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/20/12 EST. NO.01 TIME 01:01 PM R.E. NAME: FARSHAD KESHAVARZI 05-0R8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0R8404 TIME 01:01 PM ESTIMATE NO. 01 BID OPENING 08/22/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/12 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 12/20/12 LOCATION PROGRESS ESTIMATE 05-SBT-25-0.0/ .0 ----------------- 05-MON-101-0.0/ .0 BROUGH CONSTRUCTION INC IN MONTEREY AND SAN BENITO COUNTIES 05-MON-183-0.0/ .0 634 PRINTZ ROAD AT VARIOUS LOCATIONS ARROYO GRANDE CA 93420 FED. AID NO. N O N E ADA CURB RAMPS AND MINOR SIDEWALKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 8,054.0000 8,054.00 0.000 0 002 PREPARE WATER POLLUTION CONTROL LS 633.0000 633.00 0.000 0 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 177.0000 3,009.00 2.000 354.00 2.000 354 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,451.0000 1,451.00 0.000 0 005 CONSTRUCTION AREA SIGNS LS 18,597.0000 18,597.00 0.900 16,737.30 0.900 16,737 006 TRAFFIC CONTROL SYSTEM LS 54,698.0000 54,698.00 0.100 5,469.80 0.100 5,469 007 TYPE III BARRICADE EA 86.0000 9,460.00 11.000 946.00 11.000 946 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,399.0000 8,399.00 0.100 839.90 0.100 839 009 REMOVE METAL BEAM GUARD RAILING LF 12.0000 1,320.00 101.000 1,212.00 101.000 1,212 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.5000 1,638.00 0.000 0 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.7500 9,430.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 35.0000 595.00 0.000 0 013 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 144.00 0.000 0 014 REMOVE INLET EA 895.0000 2,685.00 1.000 895.00 1.000 895 015 RESET ROADSIDE SIGN (ONE POST) EA 288.0000 5,472.00 0.000 0 016 REMOVE CONCRETE CY 336.0000 47,040.00 12.810 4,304.16 12.810 4,304 017 CLEARING AND GRUBBING LS 4,727.0000 4,727.00 0.100 472.70 0.100 472 018 ROADWAY EXCAVATION CY 192.0000 17,280.00 31.920 6,128.64 31.920 6,128 019 LEAD COMPLIANCE PLAN LS 1,725.0000 1,725.00 0.000 0 020 IMPORTED BORROW CY 262.0000 7,860.00 19.100 5,004.20 19.100 5,004 021 EROSION CONTROL (COMPOST BLANKET) CY 131.0000 786.00 0.000 0 022 CLASS 2 AGGREGATE BASE CY 266.0000 5,320.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0R8404 TIME 01:01 PM ESTIMATE NO. 01 BID OPENING 08/22/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/12 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 12/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REPLACE ASPHALT CONCRETE SURFACING CY 510.0000 25,500.00 0.000 0 024 HOT MIX ASPHALT (TYPE A) TON 541.0000 6,492.00 0.000 0 025 PLACE HOT MIX ASPHALT SQFT 11.5000 4,715.00 0.000 0 (MISCELLANEOUS AREA) 026 MINOR CONCRETE (MINOR STRUCTURE) CY 1,228.0000 3,070.00 0.000 0 (F) 027 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 792.00 0.000 0 (0.063"-UNFRAMED) 028 ROADSIDE SIGN - ONE POST EA 374.0000 1,870.00 0.000 0 029 8" ALTERNATIVE PIPE CULVERT LF 89.0000 534.00 0.000 0 030 MINOR CONCRETE (MISCELLANEOUS CY 883.0000 141,280.00 8.410 7,426.03 8.410 7,426 CONSTRUCTION) 031 MISCELLANEOUS IRON AND STEEL LB 2.0000 1,434.00 0.000 0 (F) 032 CHAIN LINK FENCE (TYPE CL-4) LF 31.0000 2,604.00 0.000 0 033 PEDESTRIAN BARRICADE EA 460.0000 8,280.00 0.000 0 034 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 23,760.00 0.000 0 035 THERMOPLASTIC TRAFFIC STRIPE LF 14.0000 8,540.00 0.000 0 (SPRAYABLE) 036 PAVEMENT MARKER (RETROREFLECTIVE) EA 112.0000 1,904.00 0.000 0 037 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,243.0000 2,243.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 038 MODIFY SIGNAL LS 86,274.0000 86,274.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0R8404 TIME 01:01 PM ESTIMATE NO. 01 BID OPENING 08/22/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/12 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 12/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 49,789.73 49,789.73 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 49,789.73 49,789.73 039 MOBILIZATION LS 40,000.0000 40,000.00 0.500 20,000.00 0.500 20,000 ORIGINAL CONTRACT AMOUNT 569,615.00 TOTAL WORK COMPLETED 69,789.73 69,789.73 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 69,789.73 69,789.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/06/12 70 11/26/12 11/26/12 03/11/13 50 1 0 0 11% 71% PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 12/20/12