PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/13 EST. NO.02 TIME 01:43 PM R.E. NAME: FARSHAD KESHAVARZI 05-0R8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 757.34 E.W. @ F.A.(+) 120312 N 123122 0002 922.50 120412 N 124122 0003 757.34 120612 N 126122 0004 568.01 120712 N 127122 0006 2,572.85 120412 N 124122 0007 2,269.63 120412 N 124126 0008 2,225.21 120612 N 126122 0009 761.73 120712 N 127122 0010 1,426.98 121012 N 1210S0 0011 373.37 121012 N 1210B0 12,634.96 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 12,634.96 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/13 EST. NO.02 TIME 01:43 PM R.E. NAME: FARSHAD KESHAVARZI 05-0R8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0R8404 TIME 01:43 PM ESTIMATE NO. 02 BID OPENING 08/22/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/13 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 01/24/13 LOCATION PROGRESS ESTIMATE 05-SBT-25-0.0/ .0 ----------------- 05-MON-101-0.0/ .0 BROUGH CONSTRUCTION INC IN MONTEREY AND SAN BENITO COUNTIES 05-MON-183-0.0/ .0 634 PRINTZ ROAD AT VARIOUS LOCATIONS ARROYO GRANDE CA 93420 FED. AID NO. N O N E ADA CURB RAMPS AND MINOR SIDEWALKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 8,054.0000 8,054.00 0.000 0 002 PREPARE WATER POLLUTION CONTROL LS 633.0000 633.00 1.000 633.00 1.000 633 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 177.0000 3,009.00 6.000 1,062.00 8.000 1,416 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,451.0000 1,451.00 0.000 0 005 CONSTRUCTION AREA SIGNS LS 18,597.0000 18,597.00 0.900 16,737 006 TRAFFIC CONTROL SYSTEM LS 54,698.0000 54,698.00 0.120 6,563.76 0.220 12,033 007 TYPE III BARRICADE EA 86.0000 9,460.00 15.000 1,290.00 26.000 2,236 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,399.0000 8,399.00 0.120 1,007.88 0.220 1,847 009 REMOVE METAL BEAM GUARD RAILING LF 12.0000 1,320.00 101.000 1,212 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.5000 1,638.00 0.000 0 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.7500 9,430.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 35.0000 595.00 0.000 0 013 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 144.00 0.000 0 014 REMOVE INLET EA 895.0000 2,685.00 1.000 895 015 RESET ROADSIDE SIGN (ONE POST) EA 288.0000 5,472.00 0.000 0 016 REMOVE CONCRETE CY 336.0000 47,040.00 14.910 5,009.76 27.720 9,313 017 CLEARING AND GRUBBING LS 4,727.0000 4,727.00 0.100 472.70 0.200 945 018 ROADWAY EXCAVATION CY 192.0000 17,280.00 15.800 3,033.60 47.720 9,162 019 LEAD COMPLIANCE PLAN LS 1,725.0000 1,725.00 0.000 0 020 IMPORTED BORROW CY 262.0000 7,860.00 13.940 3,652.28 33.040 8,656 021 EROSION CONTROL (COMPOST BLANKET) CY 131.0000 786.00 0.000 0 022 CLASS 2 AGGREGATE BASE CY 266.0000 5,320.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0R8404 TIME 01:43 PM ESTIMATE NO. 02 BID OPENING 08/22/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/13 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 01/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REPLACE ASPHALT CONCRETE SURFACING CY 510.0000 25,500.00 0.000 0 024 HOT MIX ASPHALT (TYPE A) TON 541.0000 6,492.00 0.000 0 025 PLACE HOT MIX ASPHALT SQFT 11.5000 4,715.00 0.000 0 (MISCELLANEOUS AREA) 026 MINOR CONCRETE (MINOR STRUCTURE) CY 1,228.0000 3,070.00 0.900 1,105.20 0.900 1,105 (F) 027 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 792.00 0.000 0 (0.063"-UNFRAMED) 028 ROADSIDE SIGN - ONE POST EA 374.0000 1,870.00 0.000 0 029 8" ALTERNATIVE PIPE CULVERT LF 89.0000 534.00 0.000 0 030 MINOR CONCRETE (MISCELLANEOUS CY 883.0000 141,280.00 32.670 28,847.61 41.080 36,273 CONSTRUCTION) 031 MISCELLANEOUS IRON AND STEEL LB 2.0000 1,434.00 239.000 478.00 239.000 478 (F) 032 CHAIN LINK FENCE (TYPE CL-4) LF 31.0000 2,604.00 0.000 0 033 PEDESTRIAN BARRICADE EA 460.0000 8,280.00 0.000 0 034 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 23,760.00 0.000 0 035 THERMOPLASTIC TRAFFIC STRIPE LF 14.0000 8,540.00 0.000 0 (SPRAYABLE) 036 PAVEMENT MARKER (RETROREFLECTIVE) EA 112.0000 1,904.00 0.000 0 037 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,243.0000 2,243.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 038 MODIFY SIGNAL LS 86,274.0000 86,274.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0R8404 TIME 01:43 PM ESTIMATE NO. 02 BID OPENING 08/22/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/13 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 01/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 53,155.79 102,945.52 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 12,634.96 12,634.96 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 65,790.75 115,580.48 039 MOBILIZATION LS 40,000.0000 40,000.00 0.450 18,000.00 0.950 38,000 ORIGINAL CONTRACT AMOUNT 569,615.00 TOTAL WORK COMPLETED 83,790.75 153,580.48 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 83,790.75 153,580.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/06/12 70 11/26/12 11/26/12 03/26/13 26 12 0 0 24% 37% PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/13