PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/12 EST. NO.01 TIME 03:10 PM R.E. NAME: TYLER LAVERING 05-0S0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/12 EST. NO.01 TIME 03:10 PM R.E. NAME: TYLER LAVERING 05-0S0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S0804 TIME 03:10 PM ESTIMATE NO. 01 BID OPENING 04/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 08/23/12 LOCATION RERUN PROGRESS ESTIMATE 05-SCR-9-0.0/0.6 ----------------------- PAVEX CONSTRUCTION DIVISION IN SANTA CRUZ COUNTY IN SANTA CRUZ 120 GRANITE ROCK WAY FROM ROUTE 1 TO 0.1 MILE NORTH OF SAN JOSE CA 95136 VERNON STREET FED. AID NO. N O N E COLD PLANE AND PLACE HMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.500 750.00 0.500 750.00 002 PREPARE WATER POLLUTION CONTROL LS 700.0000 700.00 0.500 350.00 0.500 350.00 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1.0000 1.00 1.000 1.00 1.000 1.00 004 CONSTRUCTION AREA SIGNS LS 2,300.0000 2,300.00 0.600 1,380.00 0.600 1,380.00 005 TRAFFIC CONTROL SYSTEM LS 26,625.0000 26,625.00 0.500 13,312.50 0.500 13,312.50 006 CHANNELIZER (SURFACE MOUNTED) EA 20.0000 240.00 0.000 0.00 007 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 300.00 0.000 0.00 (LEFT IN PLACE) 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,990.0000 3,990.00 0.000 0.00 009 ADJUST FRAME AND COVER TO GRADE EA 550.0000 27,500.00 5.000 2,750.00 5.000 2,750.00 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.6400 39,032.00 23,971.000 39,312.44 23,971.000 39,312.44 011 LEAD COMPLIANCE PLAN LS 785.0000 785.00 1.000 785.00 1.000 785.00 012 ASPHALTIC EMULSION (FOG SEAL COAT) TON 3,600.0000 1,080.00 0.300 1,080.00 0.300 1,080.00 013 HOT MIX ASPHALT (TYPE A) TON 98.0000 158,760.00 160.730 15,751.54 160.730 15,751.54 014 TACK COAT TON 10.0000 70.00 0.260 2.60 0.260 2.60 015 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 6,360.00 0.000 0.00 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,590.00 0.000 0.00 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 345.00 0.000 0.00 (BROKEN 12-3) 018 THERMOPLASTIC PAVEMENT MARKING SQFT 3.2000 7,456.00 0.000 0.00 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 1,038.00 0.000 0.00 (BROKEN 17-7) 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.8000 57.00 0.000 0.00 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,360.00 0.000 0.00 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 08/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S0804 TIME 03:10 PM ESTIMATE NO. 01 BID OPENING 04/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 08/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFY SIGNAL LS 10,600.0000 10,600.00 1.000 10,600.00 1.000 10,600.00 PROGRAM CAS145 PAGE 3 DATE 08/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S0804 TIME 03:10 PM ESTIMATE NO. 01 BID OPENING 04/13/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 08/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 86,075.08 86,075.08 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 86,075.08 86,075.08 ORIGINAL CONTRACT AMOUNT 292,689.00 TOTAL WORK COMPLETED 86,075.08 86,075.08 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 86,075.08 86,075.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/07/11 25 07/23/12 07/23/12 08/24/12 20 0 0 0 29% 80% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PROGRESS IS SATISFACTORY TYLER LAVERING RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/12