PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/15/11 EST. NO.03 TIME 04:31 PM R.E. NAME: PATRICK DUSSELL 05-0S1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 522.13 E.W. @ F.A.(+) 101010 N 002 0 0003 441.51 101110 N 003 0 0004 240.27 102510 N 004 0 0005 540.01 101910 N 005 0 0006 540.01 102010 N 006 0 0007 540.01 102110 N 007 0 0009 352.35 101910 N 009 0 3,176.29 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 3,176.29 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/15/11 EST. NO.03 TIME 04:31 PM R.E. NAME: PATRICK DUSSELL 05-0S1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PAYROLLS -4,000.00 02 RECD PAYROLLS 4,000.00 03 4,000.00 0.00 TOTAL DEDUCTIONS 4,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/15/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S1604 TIME 04:31 PM ESTIMATE NO. 03 BID OPENING 03/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/02/10 R.E. NAME: PATRICK DUSSELL DATE OF THIS ESTIMATE 02/15/11 LOCATION RERUN FINAL ESTIMATE 05-SCR-9-6.1/8.2 -------------------- VALLEY SLURRY SEAL COMPANY IN SANTA CRUZ COUNTY AT FELTON AND P.O.BOX 981330 BEN LOMOND FROM RUSSELL AVENUE WEST SACRAMENTO CA 95798 TO 0.1 MILE NORTH OF GLEN ARBOR ROAD FED. AID NO. N O N E MICROSURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 03 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.750 562.50 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 4,700.3000 4,700.30 1.000 4,700.30 05 TRAFFIC CONTROL SYSTEM LS 26,056.0000 26,056.00 1.000 26,056.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500.00 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4200 23,016.00 45,214.400 18,990.05 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.1000 8,505.00 3,155.000 6,625.50 09 RESET CHANNELIZER (SURFACE MOUNTED) EA 50.0000 300.00 0.000 0.00 10 RESET ROADSIDE SIGN (SURFACE MOUNTED) EA 500.0000 500.00 0.000 0.00 11 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.5000 24,375.00 3,413.300 22,186.45 12 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 13 ASPHALTIC EMULSION (FOG SEAL COAT) TON 2,764.0000 6,357.20 2.360 6,523.04 14 MICRO-SURFACING TON 208.4200 181,325.40 923.000 192,371.66 15 HOT MIX ASPHALT (TYPE A) TON 113.0000 48,590.00 423.000 47,799.00 16 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 10.2400 16,486.40 1,585.000 16,230.40 17 TACK COAT TON 1,470.0000 1,617.00 1.100 1,617.00 18 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3470 17,627.60 43,141.000 14,969.93 19 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7800 1,279.20 1,538.000 1,199.64 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 416.00 450.000 360.00 (BROKEN 12-3) 21 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5700 14,458.50 3,121.000 11,141.97 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 180.00 870.000 348.00 (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 02/15/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S1604 TIME 04:31 PM ESTIMATE NO. 03 BID OPENING 03/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/02/10 R.E. NAME: PATRICK DUSSELL DATE OF THIS ESTIMATE 02/15/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 323.40 1,362.000 286.02 (BROKEN 36-12) 24 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.1000 252.00 30.000 63.00 25 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6000 4,212.00 1,034.000 3,722.40 26 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,050.0000 1,050.00 1.000 1,050.00 SYSTEM ELEMENTS DURING CONSTRUCTION 27 MODIFY SIGNAL LS 6,300.0000 6,300.00 1.000 6,300.00 PROGRAM CAS145 PAGE 3 DATE 02/15/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S1604 TIME 04:31 PM ESTIMATE NO. 03 BID OPENING 03/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/02/10 R.E. NAME: PATRICK DUSSELL DATE OF THIS ESTIMATE 02/15/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 387,352.86 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,176.29 3,176.29 SUBTOTAL AMOUNT EARNED 3,176.29 390,529.15 ORIGINAL CONTRACT AMOUNT 392,927.00 TOTAL WORK COMPLETED 3,176.29 390,529.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 4,000.00 0.00 TOTAL 7,176.29 390,529.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/18/10 30 10/12/10 08/02/10 12/02/10 24 60 0 0 100% 100% PATRICK DUSSELL RESIDENT ENGINEER PROGRAM CAS145 DATE 02/15/11