PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/18/10 EST. NO.06 TIME 01:22 PM R.E. NAME: MUTUTWA, PETER 05-0S2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/18/10 EST. NO.06 TIME 01:22 PM R.E. NAME: MUTUTWA, PETER 05-0S2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-4401 -10,000.00 05 RECD CEM-4401 10,000.00 06 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 05 0.00 -10,000.00 TOTAL DEDUCTIONS 10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/18/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S2004 TIME 01:22 PM ESTIMATE NO. 06 BID OPENING 04/07/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: MUTUTWA, PETER DATE OF THIS ESTIMATE 11/18/10 LOCATION SEMI-FINAL ESTIMATE 05-SLO-41-43.9/49.6 ------------------- W JAXON BAKER INC IN SAN LUIS OBISPO COUNTY ABOUT 25 P O BOX 994248 MILES EAST OF PASO ROBLES FROM REDDING CA 96099 EAST JUNCTION ROUTE 46 TO 5.7 MILES NORTH OF EAST JUNCTION ROUTE 46 FED. AID NO. N O N E PLACE HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 1.000 250.00 03 PREPARE WATER POLLUTION CONTROL LS 450.0000 450.00 1.000 450.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 1,200.0000 1,200.00 1.000 1,200.00 05 TRAFFIC CONTROL SYSTEM LS 142,400.0000 142,400.00 1.000 142,400.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3000 21,420.00 40,642.000 12,192.60 STRIPE (HAZARDOUS WASTE) 08 REMOVE PAINTED TRAFFIC STRIPE LF 0.2500 15,350.00 62,084.000 15,521.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 455.00 342.000 1,197.00 10 RECONSTRUCT METAL BEAM GUARD RAILING LF 12.2500 23,030.00 3,031.000 37,129.75 11 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7500 17,875.00 6,894.150 18,958.91 12 COLD PLANE ASPHALT CONCRETE BERM SQYD 1.7500 2,310.00 1,320.000 2,310.00 13 LEAD COMPLIANCE PLAN LS 480.0000 480.00 1.000 480.00 14 IMPORTED MATERIAL (SHOULDER BACKING) TON 30.0000 15,000.00 1,158.710 34,761.30 15 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1.0000 12.00 2.760 2.76 16 HOT MIX ASPHALT (TYPE A) TON 87.0000 75,690.00 1,089.530 94,789.11 17 HOT MIX ASPHALT (OPEN GRADED) TON 89.0000 462,800.00 5,996.530 533,691.17 18 DATA CORE LS 1,000.0000 1,000.00 1.000 1,000.00 19 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 0.8500 6,630.00 8,275.000 7,033.75 20 TACK COAT TON 1.0000 50.00 32.600 32.60 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 32,000.00 99,410.000 24,852.50 22 THERMOPLASTIC PAVEMENT MARKING SQFT 7.5000 975.00 300.000 2,250.00 PROGRAM CAS145 PAGE 2 DATE 11/18/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S2004 TIME 01:22 PM ESTIMATE NO. 06 BID OPENING 04/07/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: MUTUTWA, PETER DATE OF THIS ESTIMATE 11/18/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 3,980.00 20,075.000 4,015.00 (BROKEN 36-12) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 3,250.00 2,470.000 6,175.00 PROGRAM CAS145 PAGE 3 DATE 11/18/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S2004 TIME 01:22 PM ESTIMATE NO. 06 BID OPENING 04/07/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: MUTUTWA, PETER DATE OF THIS ESTIMATE 11/18/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 945,942.45 ADJUSTMENT OF COMPENSATION 0.00 10,948.00 EXTRA WORK 0.00 13,161.90 SUBTOTAL AMOUNT EARNED 0.00 970,052.35 ORIGINAL CONTRACT AMOUNT 831,857.00 TOTAL WORK COMPLETED 0.00 970,052.35 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -10,000.00 TOTAL 10,000.00 960,052.35 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/11/10 25 06/07/10 06/07/10 10/20/10 25 67 5 0 100% 100% MUTUTWA, PETER RESIDENT ENGINEER PROGRAM CAS145 DATE 11/18/10