PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/20/10 EST. NO.01 TIME 03:39 PM R.E. NAME: STIMSON, PATRICK 05-0S4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/20/10 EST. NO.01 TIME 03:39 PM R.E. NAME: STIMSON, PATRICK 05-0S4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE HAZARDOUS WASTE -2,000.00 01 -2,000.00 -2,000.00 TOTAL DEDUCTIONS -2,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 12/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S4404 TIME 03:39 PM ESTIMATE NO. 01 BID OPENING 09/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/10 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 12/20/10 LOCATION PROGRESS ESTIMATE 05-SB-166-R25.5/R31.7 ----------------- AUTOBAHN CONSTRUCTION INC. IN SANTA BARBARA COUNTY FROM P.O. BOX 11238 ALISO CREEK BRIDGE TO 1 MILE EAST SNTA ANA, CA 92711-1238 OF CUYAMA RIVER BRIDGE FED. AID NO. N O N E CONSTRUCT CENTERLINE RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 1.000 250.00 1.000 250.00 03 PREPARE WATER POLLUTION CONTROL LS 555.0000 555.00 1.000 555.00 1.000 555.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 05 TRAFFIC CONTROL SYSTEM LS 34,000.0000 34,000.00 1.000 34,000.00 1.000 34,000.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,850.0000 7,850.00 1.000 7,850.00 1.000 7,850.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 20,680.00 51,689.000 20,675.60 51,689.000 20,675.60 STRIPE (HAZARDOUS WASTE) 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 6,480.00 64,733.000 6,473.30 64,733.000 6,473.30 09 REMOVE PAVEMENT MARKER EA 2.5000 5,750.00 2,311.000 5,777.50 2,311.000 5,777.50 10 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 11 CENTERLINE RUMBLE STRIP STA 37.0000 9,990.00 255.520 9,454.24 255.520 9,454.24 12 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3400 43,520.00 128,131.000 43,564.54 128,131.000 43,564.54 13 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2500 5,900.00 3,638.000 4,547.50 3,638.000 4,547.50 14 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.6500 19,504.00 7,188.000 19,048.20 7,188.000 19,048.20 PROGRAM CAS145 PAGE 2 DATE 12/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0S4404 TIME 03:39 PM ESTIMATE NO. 01 BID OPENING 09/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/10 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 12/20/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 155,195.88 155,195.88 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 155,195.88 155,195.88 ORIGINAL CONTRACT AMOUNT 157,729.00 TOTAL WORK COMPLETED 155,195.88 155,195.88 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -2,000.00 TOTAL 153,195.88 153,195.88 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/17/10 30 12/13/10 12/02/10 01/12/10 11 0 0 0 94% 37% PROGRESS IS SATISFACTORY STIMSON, PATRICK RESIDENT ENGINEER PROGRAM CAS145 DATE 12/20/10