PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/01/11 EST. NO.02 TIME 01:28 PM R.E. NAME: STIMSON, PATRICK 05-0T0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/01/11 EST. NO.02 TIME 01:28 PM R.E. NAME: STIMSON, PATRICK 05-0T0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/01/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T0304 TIME 01:28 PM ESTIMATE NO. 02 BID OPENING 01/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/24/11 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 06/01/11 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 05-SB-166-0.5/5.6 ---------------------------------- AUTOBAHN CONSTRUCTION INC IN SANTA BARBARA COUNTY NEAR P O BOX 11238 GUADALUPE FROM 0.4 MILE WEST OF SANTA ANA CA 927111238 SIMAS STREET TO 0.8 MILES EAST OF BLACK ROAD FED. AID NO. N O N E CONSTRUCT SHOULDER RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 0.500 125.00 1.000 250.00 02 PREPARE WATER POLLUTION CONTROL LS 510.0000 510.00 0.250 127.50 1.000 510.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 04 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000.00 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,850.0000 7,850.00 1.000 7,850.00 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 13,480.00 33,700.000 13,480.00 STRIPE (HAZARDOUS WASTE) 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 10,920.00 54,600.000 10,920.00 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2500 975.00 0.000 0.00 09 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 10 CENTERLINE RUMBLE STRIP (12") STA 36.0000 5,400.00 155.000 5,580.00 11 SHOULDER RUMBLE STRIP (6") STA 40.0000 18,800.00 470.000 18,800.00 12 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 2,340.00 904.000 2,712.00 13 THERMOPLASTIC TRAFFIC STRIPE LF 0.3400 28,968.00 88,064.000 29,941.76 (SPRAYABLE) 14 PAVEMENT MARKER (NON-REFLECTIVE) EA 0.8000 6,320.00 8,086.000 6,468.80 15 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 20,640.00 6,794.000 20,382.00 16 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 17 VEHICLE CLASSIFICATION STATION LS 7,550.0000 7,550.00 0.500 3,775.00 1.000 7,550.00 PROGRAM CAS145 PAGE 2 DATE 06/01/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T0304 TIME 01:28 PM ESTIMATE NO. 02 BID OPENING 01/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/24/11 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 06/01/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,027.50 150,444.56 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 8,925.69 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,027.50 159,370.25 18 MOBILIZATION LS 16,000.0000 16,000.00 1.000 16,000.00 ORIGINAL CONTRACT AMOUNT 166,503.00 TOTAL WORK COMPLETED 4,027.50 175,370.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,027.50 175,370.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/24/11 35 03/14/11 03/14/11 05/24/11 34 17 0 0 100% 100% STIMSON, PATRICK RESIDENT ENGINEER PROGRAM CAS145 DATE 06/01/11