PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/15/11 EST. NO.03 TIME 12:51 PM R.E. NAME: LEW, MIKE 05-0T3804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/15/11 EST. NO.03 TIME 12:51 PM R.E. NAME: LEW, MIKE 05-0T3804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-4401 -10,000.00 03 MISS DOCS -225.00 03 -10,225.00 -10,225.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 03 -10,000.00 -10,000.00 LIQUIDATED DAMAGES ANT LIQ DAMAGES -79,800.00 02 ANT LIQ DAMAGES 79,800.00 03 42 LDS @ $1900 P/D -79,800.00 03 0.00 -79,800.00 TOTAL DEDUCTIONS -20,225.00 -100,025.00 PROGRAM CAS145 PAGE 1 DATE 11/15/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T3804 TIME 12:51 PM ESTIMATE NO. 03 BID OPENING 04/19/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/31/11 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 11/15/11 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 05-SLO-41-R16.0/R18.1 ---------------------------------- VALLEY SLURRY SEAL COMPANY IN SAN LUIS OBISPO COUNTY IN AND P O BOX 980430 NEAR ATASCADERO FROM 0.1 MILE EAST WEST SACRAMENTO CA 95798 OF EL CAMINO REAL TO 0.2 MILE EAST OF CRESTON EUREKA ROAD FED. AID NO. N O N E MICRO-SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 420.0000 420.00 1.000 420.00 002 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 0.250 225.00 1.000 900.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 6,300.0000 6,300.00 1.000 6,300.00 004 TRAFFIC CONTROL SYSTEM LS 24,000.0000 24,000.00 1.000 24,000.00 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500.00 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4700 10,293.00 20,983.000 9,862.01 STRIPE (HAZARDOUS WASTE) 007 REMOVE PAINTED TRAFFIC STRIPE LF 0.3700 12,395.00 28,584.000 10,576.08 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 1,848.00 4,370.000 1,748.00 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.6000 3,072.00 1,022.000 1,635.20 010 LEAD COMPLIANCE PLAN LS 2,100.0000 2,100.00 1.000 2,100.00 011 IMPORTED MATERIAL (SHOULDER BACKING) TON 240.0000 10,800.00 0.000 0.00 012 ASPHALTIC EMULSION (FOG SEAL COAT) TON 2,500.0000 3,500.00 2.170 5,425.00 013 MICRO-SURFACING TON 171.0000 133,380.00 762.800 130,438.80 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3800 16,796.00 41,432.000 15,744.16 015 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7300 1,547.60 1,837.000 1,341.01 016 THERMOPLASTIC PAVEMENT MARKING SQFT 3.1500 6,048.00 1,104.000 3,477.60 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 220.00 200.000 200.00 (BROKEN 12-3) 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 636.00 918.000 367.20 (BROKEN 36-12) 019 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 420.00 0.000 0.00 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 5,850.00 994.000 2,982.00 PROGRAM CAS145 PAGE 2 DATE 11/15/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T3804 TIME 12:51 PM ESTIMATE NO. 03 BID OPENING 04/19/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/31/11 R.E. NAME: LEW, MIKE DATE OF THIS ESTIMATE 11/15/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 225.00 220,017.06 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 225.00 220,017.06 ORIGINAL CONTRACT AMOUNT 243,025.60 TOTAL WORK COMPLETED 225.00 220,017.06 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -20,225.00 -100,025.00 TOTAL -20,000.00 119,992.06 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/27/11 30 06/13/11 06/13/11 10/31/11 30 39 0 0 100% 100% LEW, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 11/15/11