PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/16/13 EST. NO.10 TIME 10:33 AM R.E. NAME: HENCH, CHARLIE 05-0T4004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0047 4,430.58 E.W. @ F.A.(+) 120413 N RE0047 4,430.58 TOTAL THIS ESTIMATE 321,818.18 TOTAL PREVIOUS ESTIMATE 326,248.76 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/16/13 EST. NO.10 TIME 10:33 AM R.E. NAME: HENCH, CHARLIE 05-0T4004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-4401 -10,000.00 08 RECD CEM-4401 10,000.00 09 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -1,500.00 04 RECD PAYROLLS 1,500.00 05 MISS PAYROLLS -10,000.00 08 RECD PAYROLLS 10,000.00 09 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/16/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4004 TIME 10:33 AM ESTIMATE NO. 10 BID OPENING 03/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/13/13 R.E. NAME: HENCH, CHARLIE DATE OF THIS ESTIMATE 12/16/13 LOCATION FINAL ESTIMATE 05-SLO-1-51.3/74.3 -------------- CALPORTLAND CONSTRUCTION IN SAN LUIS OBISPO COUNTY NEAR P O BOX 1280 CAMBRIA FROM 0.1 MILE SOUTH OF SANTA MARIA CA 93456 CAMBRIA PINES ROAD TO MONTEREY COUNTY LINE FED. AID NO. N O N E APPLY SEAL COAT ON PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,675.0000 2,675.00 1.000 2,675 002 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 4,570.0000 4,570.00 1.000 4,570 004 TRAFFIC CONTROL SYSTEM LS 242,417.0000 242,417.00 1.000 242,417 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,320.0000 4,320.00 1.000 4,320 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3100 58,280.00 181,578.000 56,289 STRIPE (HAZARDOUS WASTE) 007 REMOVE PAINTED TRAFFIC STRIPE LF 0.0500 16,250.00 1,738.000 86 008 REMOVE PAINTED PAVEMENT MARKING SQFT 2.1000 1,323.00 0.000 0 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.0500 12,450.00 230,252.000 11,512 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.1000 4,977.00 2,256.000 4,737 011 REMOVE ASPHALT CONCRETE DIKE LF 0.7500 3,772.50 5,480.000 4,110 012 LEAD COMPLIANCE PLAN LS 3,116.0000 3,116.00 1.000 3,116 013 SHOULDER BACKING TON 126.0000 26,460.00 195.490 24,631 014 SAND COVER (SEAL) TON 39.0000 29,250.00 240.360 9,374 015 MODIFIED BINDER TON 975.0000 760,500.00 617.910 602,462 016 ASPHALTIC EMULSION (FOG SEAL COAT) TON 656.0000 37,392.00 54.650 35,850 017 SCREENINGS (HOT-APPLIED) TON 62.5000 389,375.00 5,052.010 315,750 018 MINOR HOT MIX ASPHALT TON 104.0000 14,560.00 186.290 19,374 019 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 2.1000 10,563.00 5,445.000 11,434 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 197,100.00 436,077.000 196,234 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 5,911.50 4,760.000 4,998 022 THERMOPLASTIC PAVEMENT MARKING SQFT 4.1500 12,574.50 3,046.000 12,640 PROGRAM CAS145 PAGE 2 DATE 12/16/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4004 TIME 10:33 AM ESTIMATE NO. 10 BID OPENING 03/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/13/13 R.E. NAME: HENCH, CHARLIE DATE OF THIS ESTIMATE 12/16/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 16,135.00 38,922.000 13,622 (BROKEN 36-12) 024 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.4500 8,047.50 4,660.000 6,757 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6500 35,806.50 8,142.000 29,718 PROGRAM CAS145 PAGE 3 DATE 12/16/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4004 TIME 10:33 AM ESTIMATE NO. 10 BID OPENING 03/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/13/13 R.E. NAME: HENCH, CHARLIE DATE OF THIS ESTIMATE 12/16/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,617,183.55 ADJUSTMENT OF COMPENSATION 0.00 7,290.43 EXTRA WORK 4,430.58 318,958.33 SUBTOTAL AMOUNT EARNED 4,430.58 1,943,432.31 ORIGINAL CONTRACT AMOUNT 1,898,325.50 TOTAL WORK COMPLETED 4,430.58 1,943,432.31 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,430.58 1,943,432.31 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/27/12 45 09/17/12 09/17/12 05/13/13 37 123 2 0 100% 100% HENCH, CHARLIE RESIDENT ENGINEER PROGRAM CAS145 DATE 12/16/13