PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/11 EST. NO.02 TIME 12:18 PM R.E. NAME: FARSHAD KESHAVARZI 05-0T4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 -5,913.31 A.C. @ L.S.(-) 071511 N 1 0 -5,913.31 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE -5,913.31 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/11 EST. NO.02 TIME 12:18 PM R.E. NAME: FARSHAD KESHAVARZI 05-0T4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4204 TIME 12:18 PM ESTIMATE NO. 02 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/22/11 LOCATION PROGRESS ESTIMATE 05-MON-68-10.8/R16.8 ----------------- GRANITE CONSTRUCTION COMPANY IN MONTEREY COUNTY NEAR SALINAS PO BOX 720 WATSONVILLE CA 95076 FED. AID NO. ACST-P068(20)E HMA ON EXISTING ROADBED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 5,900.0000 5,900.00 0.900 5,310.00 04 TRAFFIC CONTROL SYSTEM LS 72,225.0000 72,225.00 0.600 43,335.00 0.700 50,557.50 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.600 2,400.00 0.700 2,800.00 06 ABANDON MANHOLE EA 400.0000 2,000.00 4.000 1,600.00 4.000 1,600.00 07 REMOVE PAINTED TRAFFIC STRIPE LF 0.3000 18,750.00 30,000.000 9,000.00 61,000.000 18,300.00 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 26,460.00 35,380.000 10,614.00 79,380.000 23,814.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.1000 4,202.00 1,520.000 1,672.00 3,420.000 3,762.00 10 ADJUST FRAME AND COVER TO GRADE EA 700.0000 700.00 0.000 0.00 11 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 12 IMPORTED MATERIAL (SHOULDER BACKING) TON 70.0000 36,400.00 0.000 0.00 13 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,400.0000 1,400.00 1.000 1,400.00 1.000 1,400.00 14 HOT MIX ASPHALT (OPEN GRADED) TON 93.0000 894,660.00 10,188.370 947,518.41 10,188.370 947,518.41 15 DATA CORE LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 16 TACK COAT TON 800.0000 53,600.00 48.000 38,400.00 48.000 38,400.00 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 46,400.00 0.000 0.00 18 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 5,600.00 0.000 0.00 19 THERMOPLASTIC PAVEMENT MARKING SQFT 4.1000 15,662.00 0.000 0.00 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 7,320.00 0.000 0.00 (BROKEN 36-12) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 530.00 0.000 0.00 (BROKEN 17-7) 22 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2000 4,420.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4204 TIME 12:18 PM ESTIMATE NO. 02 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 2,145.00 0.000 0.00 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 8,960.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4204 TIME 12:18 PM ESTIMATE NO. 02 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 07/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,058,339.41 1,098,361.91 ADJUSTMENT OF COMPENSATION -5,913.31 -5,913.31 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,052,426.10 1,092,448.60 ORIGINAL CONTRACT AMOUNT 1,216,834.00 TOTAL WORK COMPLETED 1,052,426.10 1,092,448.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,052,426.10 1,092,448.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/05/11 40 06/01/11 05/20/11 08/22/11 38 4 0 0 85% 95% PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/11