PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/11 EST. NO.03 TIME 04:51 PM R.E. NAME: FARSHAD KESHAVARZI 05-0T4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/11 EST. NO.03 TIME 04:51 PM R.E. NAME: FARSHAD KESHAVARZI 05-0T4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4204 TIME 04:51 PM ESTIMATE NO. 03 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/23/11 LOCATION PROGRESS ESTIMATE 05-MON-68-10.8/R16.8 ----------------- GRANITE CONSTRUCTION COMPANY IN MONTEREY COUNTY NEAR SALINAS PO BOX 720 WATSONVILLE CA 95076 FED. AID NO. ACST-P068(20)E HMA ON EXISTING ROADBED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.200 400.00 0.950 1,900.00 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 5,900.0000 5,900.00 0.900 5,310.00 004 TRAFFIC CONTROL SYSTEM LS 72,225.0000 72,225.00 0.200 14,445.00 0.900 65,002.50 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.200 800.00 0.900 3,600.00 006 ABANDON MANHOLE EA 400.0000 2,000.00 4.000 1,600.00 007 REMOVE PAINTED TRAFFIC STRIPE LF 0.3000 18,750.00 61,000.000 18,300.00 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 26,460.00 79,380.000 23,814.00 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.1000 4,202.00 707.000 777.70 4,127.000 4,539.70 010 ADJUST FRAME AND COVER TO GRADE EA 700.0000 700.00 0.000 0.00 011 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 012 IMPORTED MATERIAL (SHOULDER BACKING) TON 70.0000 36,400.00 107.300 7,511.00 107.300 7,511.00 013 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,400.0000 1,400.00 1.000 1,400.00 014 HOT MIX ASPHALT (OPEN GRADED) TON 93.0000 894,660.00 10,188.370 947,518.41 015 DATA CORE LS 1,000.0000 1,000.00 0.100 100.00 1.000 1,000.00 016 TACK COAT TON 800.0000 53,600.00 48.000 38,400.00 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 46,400.00 78,838.000 31,535.20 78,838.000 31,535.20 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 5,600.00 6,937.000 5,549.60 6,937.000 5,549.60 019 THERMOPLASTIC PAVEMENT MARKING SQFT 4.1000 15,662.00 1,649.000 6,760.90 1,649.000 6,760.90 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 7,320.00 5,870.000 2,348.00 5,870.000 2,348.00 (BROKEN 36-12) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 530.00 400.000 400.00 400.000 400.00 (BROKEN 17-7) 022 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2000 4,420.00 17,904.000 3,580.80 17,904.000 3,580.80 PROGRAM CAS145 PAGE 2 DATE 08/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4204 TIME 04:51 PM ESTIMATE NO. 03 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 2,145.00 618.000 927.00 618.000 927.00 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 8,960.00 1,701.000 5,443.20 1,701.000 5,443.20 PROGRAM CAS145 PAGE 3 DATE 08/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4204 TIME 04:51 PM ESTIMATE NO. 03 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/11 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 08/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 80,578.40 1,178,940.31 ADJUSTMENT OF COMPENSATION 0.00 -5,913.31 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 80,578.40 1,173,027.00 ORIGINAL CONTRACT AMOUNT 1,216,834.00 TOTAL WORK COMPLETED 80,578.40 1,173,027.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 80,578.40 1,173,027.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/05/11 40 06/01/11 05/20/11 08/19/11 60 4 0 0 92% 100% PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/11