PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/27/12 EST. NO.08 TIME 01:53 PM R.E. NAME: FARSHAD KESHAVARZI 05-0T4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0004 15,235.89 E.W. @ F.A.(+) 012412 N 0003 0 15,235.89 TOTAL THIS ESTIMATE 64,309.88 TOTAL PREVIOUS ESTIMATE 79,545.77 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/27/12 EST. NO.08 TIME 01:53 PM R.E. NAME: FARSHAD KESHAVARZI 05-0T4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-4401 -10,000.00 05 MISS CEM-2402F -10,000.00 05 RECD CEM-4401 10,000.00 07 RECD CEM-2402F 10,000.00 07 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 05 RECD PAYROLLS 10,000.00 08 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4204 TIME 01:53 PM ESTIMATE NO. 08 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/14/11 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 02/27/12 LOCATION FINAL ESTIMATE 05-MON-68-10.8/R16.8 -------------- GRANITE CONSTRUCTION COMPANY IN MONTEREY COUNTY NEAR SALINAS PO BOX 720 WATSONVILLE CA 95076 FED. AID NO. ACST-P068(20)E HMA ON EXISTING ROADBED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 5,900.0000 5,900.00 1.000 5,900.00 004 TRAFFIC CONTROL SYSTEM LS 72,225.0000 72,225.00 1.000 72,225.00 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 1.000 4,000.00 006 ABANDON MANHOLE EA 400.0000 2,000.00 5.000 2,000.00 007 REMOVE PAINTED TRAFFIC STRIPE LF 0.3000 18,750.00 61,000.000 18,300.00 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 26,460.00 79,380.000 23,814.00 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.1000 4,202.00 4,127.000 4,539.70 010 ADJUST FRAME AND COVER TO GRADE EA 700.0000 700.00 1.000 700.00 011 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 012 IMPORTED MATERIAL (SHOULDER BACKING) TON 70.0000 36,400.00 1,073.000 75,110.00 013 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,400.0000 1,400.00 1.000 1,400.00 014 HOT MIX ASPHALT (OPEN GRADED) TON 93.0000 894,660.00 10,188.370 947,518.41 015 DATA CORE LS 1,000.0000 1,000.00 1.000 1,000.00 016 TACK COAT TON 800.0000 53,600.00 48.000 38,400.00 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 46,400.00 114,668.000 45,867.20 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 5,600.00 7,385.000 5,908.00 019 THERMOPLASTIC PAVEMENT MARKING SQFT 4.1000 15,662.00 3,741.000 15,338.10 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 7,320.00 17,081.000 6,832.40 (BROKEN 36-12) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 530.00 435.000 435.00 (BROKEN 17-7) 022 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2000 4,420.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 02/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4204 TIME 01:53 PM ESTIMATE NO. 08 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/14/11 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 02/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 2,145.00 1,344.000 2,016.00 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 8,960.00 2,041.000 6,531.20 PROGRAM CAS145 PAGE 3 DATE 02/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-0T4204 TIME 01:53 PM ESTIMATE NO. 08 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/14/11 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 02/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,282,335.01 ADJUSTMENT OF COMPENSATION 0.00 42,234.27 EXTRA WORK 15,235.89 37,311.50 SUBTOTAL AMOUNT EARNED 15,235.89 1,361,880.78 ORIGINAL CONTRACT AMOUNT 1,216,834.00 TOTAL WORK COMPLETED 15,235.89 1,361,880.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 25,235.89 1,361,880.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/05/11 40 06/01/11 05/20/11 10/14/11 99 4 0 59 100% 100% FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 02/27/12