PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/26/15 EST. NO. 003 TIME 05:22 PM R.E. NAME: STIMSON, PATRICK 05-1A4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/26/15 EST. NO. 003 TIME 05:22 PM R.E. NAME: STIMSON, PATRICK 05-1A4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS ANNUAL CEM-4401 -10,000.00 003 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 05/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1A4604 TIME 05:22 PM ESTIMATE NO. 003 BID OPENING 02/26/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 05/26/15 LOCATION PROGRESS ESTIMATE 05-SB-166-R25.5/R34.9 ----------------- 05-SLO-166-R25.5/R34.9 GRANITE CONSTRUCTION COMPANY IN SANTA BARBARA AND SAN LUIS P.O. BOX 50085 OBISPO COUNTIES, ABOUT 17 MILES WATSONVILLE CA 95076 EAST OF SANTA MARIA, FROM ALISOS CREEK BRIDGE TO CUYAMA RIVER BRIDGE FED. AID NO. N O N E RUBBERIZED HMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 800.0000 800.00 0.950 760 002 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.600 1,200 003 TRAFFIC CONTROL SYSTEM LS 136,716.0000 136,716.00 0.180 24,608.88 0.180 24,608 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.180 900.00 0.180 900 005 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.180 180.00 0.180 180 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600 007 TREATED WOOD WASTE LB 0.3200 5,120.00 0.000 0 008 REMOVE GUARDRAIL LF 3.3000 54,120.00 0.000 0 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 30,750.00 113,937.000 28,484.25 113,937.000 28,484 010 REMOVE PAVEMENT MARKER EA 1.0000 10,700.00 2,358.000 2,358.00 2,358.000 2,358 011 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 520.0000 2,132.00 0.000 0 012 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 22,300.00 21,612.000 21,612.00 21,612.000 21,612 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 35,350.00 6,056.220 21,196.77 6,056.220 21,196 014 SHOULDER BACKING TON 31.0000 65,100.00 0.000 0 015 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 600.00 0.000 0 016 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 0.250 1,250.00 1.000 5,000 017 PREPAVING GRINDING DAY EA 15,000.0000 45,000.00 4.000 60,000.00 4.000 60,000 018 HOT MIX ASPHALT, SUPERPAVE (TYPE A) TON 130.0000 106,600.00 291.990 37,958.70 291.990 37,958 019 RUBBERIZED HOT MIX ASPHALT, TON 123.0000 1,451,400.00 597.380 73,477.74 597.380 73,477 SUPERPAVE (GAP GRADED) 020 CENTERLINE RUMBLE STRIP STA 31.0000 9,920.00 0.000 0 021 DATA CORE LS 2,500.0000 2,500.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.2000 4,956.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1A4604 TIME 05:22 PM ESTIMATE NO. 003 BID OPENING 02/26/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 05/26/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.2000 168.00 0.000 0 024 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2000 19,440.00 0.000 0 025 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.2000 2,292.00 0.000 0 026 PLACE HOT MIX ASPHALT SQYD 35.0000 1,225.00 0.000 0 (MISCELLANEOUS AREA) 027 TACK COAT TON 400.0000 32,400.00 0.000 0 028 GUARD RAILING DELINEATOR EA 20.0000 4,200.00 0.000 0 029 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 29.0000 371,200.00 0.000 0 030 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 33.0000 90,750.00 0.000 0 031 TRANSITION RAILING (TYPE WB-31) EA 4,200.0000 16,800.00 0.000 0 032 END ANCHOR ASSEMBLY (TYPE SFT) EA 650.0000 5,200.00 0.000 0 033 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 31,500.00 0.000 0 034 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,200.0000 19,200.00 0.000 0 035 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 53,940.00 0.000 0 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 4,325.00 0.000 0 (BROKEN 36-12) 037 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2000 7,832.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1A4604 TIME 05:22 PM ESTIMATE NO. 003 BID OPENING 02/26/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: STIMSON, PATRICK DATE OF THIS ESTIMATE 05/26/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 272,026.34 278,336.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 272,026.34 278,336.34 ORIGINAL CONTRACT AMOUNT 2,658,336.00 TOTAL WORK COMPLETED 272,026.34 278,336.34 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 262,026.34 268,336.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/27/14 65 05/04/15 05/04/15 08/08/15 12 1 0 0 10% 18% PROGRESS IS SATISFACTORY STIMSON, PATRICK RESIDENT ENGINEER PROGRAM CAS145 DATE 05/26/15