PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/15 EST. NO. 006 TIME 11:27 AM R.E. NAME: BRADBURY, JAKE 05-1A4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0015 602.68 E.W. @ F.A.(+) 052115 N 14 0 0017 595.79 052615 N 16 0 0021 1,087.47 060215 N 20 0 0022 611.82 060415 N 21 0 2,897.76 TOTAL THIS ESTIMATE 6,828.99 TOTAL PREVIOUS ESTIMATE 9,726.75 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/15 EST. NO. 006 TIME 11:27 AM R.E. NAME: BRADBURY, JAKE 05-1A4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS ANNUAL CEM-4401 -10,000.00 003 RECD ANNUAL CEM-4401 10,000.00 005 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1A4604 TIME 11:27 AM ESTIMATE NO. 006 BID OPENING 02/26/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: BRADBURY, JAKE DATE OF THIS ESTIMATE 08/24/15 LOCATION PROGRESS ESTIMATE 05-SB-166-R25.5/R34.9 ----------------- 05-SLO-166-R25.5/R34.9 GRANITE CONSTRUCTION COMPANY IN SANTA BARBARA AND SAN LUIS P.O. BOX 50085 OBISPO COUNTIES, ABOUT 17 MILES WATSONVILLE CA 95076 EAST OF SANTA MARIA, FROM ALISOS CREEK BRIDGE TO CUYAMA RIVER BRIDGE FED. AID NO. N O N E RUBBERIZED HMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 800.0000 800.00 0.950 760 002 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.160 320.00 0.900 1,800 003 TRAFFIC CONTROL SYSTEM LS 136,716.0000 136,716.00 0.240 32,811.84 0.950 129,880 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.240 1,200.00 0.950 4,750 005 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.240 240.00 0.950 950 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600 007 TREATED WOOD WASTE LB 0.3200 5,120.00 0.000 0 008 REMOVE GUARDRAIL LF 3.3000 54,120.00 7,568.000 24,974.40 14,749.000 48,671 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 30,750.00 113,937.000 28,484 010 REMOVE PAVEMENT MARKER EA 1.0000 10,700.00 2,358.000 2,358 011 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 520.0000 2,132.00 4.100 2,132.00 4.100 2,132 012 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 22,300.00 21,612.000 21,612 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 35,350.00 8,420.660 29,472 014 SHOULDER BACKING TON 31.0000 65,100.00 1,517.200 47,033 015 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 600.00 1.173 586.50 2.609 1,304 016 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 1.000 5,000 017 PREPAVING GRINDING DAY EA 15,000.0000 45,000.00 4.000 60,000 018 HOT MIX ASPHALT, SUPERPAVE (TYPE A) TON 130.0000 106,600.00 444.570 57,794.10 736.560 95,752 019 RUBBERIZED HOT MIX ASPHALT, TON 123.0000 1,451,400.00 11,775.550 1,448,392 SUPERPAVE (GAP GRADED) 020 CENTERLINE RUMBLE STRIP STA 31.0000 9,920.00 297.800 9,231 021 DATA CORE LS 2,500.0000 2,500.00 1.000 2,500 022 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.2000 4,956.00 3,953.000 4,743.60 3,953.000 4,743 PROGRAM CAS145 PAGE 2 DATE 08/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1A4604 TIME 11:27 AM ESTIMATE NO. 006 BID OPENING 02/26/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: BRADBURY, JAKE DATE OF THIS ESTIMATE 08/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.2000 168.00 423.000 507.60 423.000 507 024 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2000 19,440.00 16,153.000 19,383.60 16,153.000 19,383 025 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.2000 2,292.00 1,748.000 2,097.60 1,748.000 2,097 026 PLACE HOT MIX ASPHALT SQYD 35.0000 1,225.00 34.600 1,211.00 34.600 1,211 (MISCELLANEOUS AREA) 027 TACK COAT TON 400.0000 32,400.00 28.490 11,396 028 GUARD RAILING DELINEATOR EA 20.0000 4,200.00 0.000 0 029 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 29.0000 371,200.00 5,469.000 158,601.00 11,027.250 319,790 030 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 33.0000 90,750.00 2,620.000 86,460.00 2,620.000 86,460 031 TRANSITION RAILING (TYPE WB-31) EA 4,200.0000 16,800.00 4.000 16,800.00 4.000 16,800 032 END ANCHOR ASSEMBLY (TYPE SFT) EA 650.0000 5,200.00 3.000 1,950.00 9.000 5,850 033 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 31,500.00 4.000 14,000.00 9.000 31,500 034 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,200.0000 19,200.00 6.000 19,200.00 6.000 19,200 035 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 53,940.00 174,669.000 54,147 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 4,325.00 17,323.000 4,330 (BROKEN 36-12) 037 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2000 7,832.00 546.000 1,201.20 3,546.000 7,801 PROGRAM CAS145 PAGE 3 DATE 08/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1A4604 TIME 11:27 AM ESTIMATE NO. 006 BID OPENING 02/26/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: BRADBURY, JAKE DATE OF THIS ESTIMATE 08/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 446,214.44 2,525,904.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,897.76 9,726.75 SUBTOTAL AMOUNT EARNED 449,112.20 2,535,631.15 ORIGINAL CONTRACT AMOUNT 2,658,336.00 TOTAL WORK COMPLETED 449,112.20 2,535,631.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 449,112.20 2,535,631.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/27/14 65 05/04/15 05/04/15 09/09/15 69 8 0 0 93% 100% PROGRESS IS SATISFACTORY BRADBURY, JAKE RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/15