PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/17 EST. NO. 002 TIME 08:32 AM R.E. NAME: DE ANDA, ANTHONY 05-1C1704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 507.82 E.W. @ F.A.(+) 090117 N 0002.0 0003 88.57 090517 N 0003.0 0005 1,062.79 090717 N 0005.0 0006 575.68 090817 N 0006.0 2,234.86 TOTAL THIS ESTIMATE 161.03 TOTAL PREVIOUS ESTIMATE 2,395.89 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/17 EST. NO. 002 TIME 08:32 AM R.E. NAME: DE ANDA, ANTHONY 05-1C1704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C1704 TIME 08:32 AM ESTIMATE NO. 002 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: DE ANDA, ANTHONY DATE OF THIS ESTIMATE 10/25/17 LOCATION PROGRESS ESTIMATE 05-SLO-1-5.3/5.8 ----------------- CALPORTLAND CONSTRUCTION AT THE INTERSECTION OF SR 1 AND 1625 EAST DONOVAN RD SHERIDAN ROAD SANTA MARIA CA 93454 FED. AID NO. N O N E ADD LEFT TURN CHANNELIZATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.750 3,750 002 CONSTRUCTION AREA SIGNS LS 4,825.0000 4,825.00 0.050 241.25 0.550 2,653 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.100 10,000.00 0.290 29,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,600.0000 8,600.00 0.100 860.00 0.290 2,494 005 JOB SITE MANAGEMENT LS 10,250.0000 10,250.00 0.100 1,025.00 0.290 2,972 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 007 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 400.00 1.000 400 008 TEMPORARY CONSTRUCTION ENTRANCE EA 1,750.0000 3,500.00 0.000 0 009 STREET SWEEPING LS 20,000.0000 20,000.00 0.000 0 010 TEMPORARY CONCRETE WASHOUT LS 750.0000 750.00 0.000 0 011 TREATED WOOD WASTE LB 2.0000 560.00 0.000 0 012 REMOVE FLARED END SECTION EA 600.0000 1,200.00 0.000 0 013 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 6,208.00 0.000 0 014 REMOVE PAVEMENT MARKER EA 1.0000 450.00 203.000 203.00 203.000 203 015 REMOVE ROADSIDE SIGN EA 60.0000 240.00 0.000 0 016 REMOVE PIPE (LF) LF 45.0000 1,260.00 0.000 0 017 REMOVE INLET EA 1,200.0000 2,400.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 21,280.00 0.000 0 019 CLEARING AND GRUBBING (LS) LS 92,270.0000 92,270.00 0.300 27,681.00 0.900 83,043 020 ROADWAY EXCAVATION CY 50.0000 46,000.00 0.000 0 021 IMPORTED BORROW (CY) CY 18.0000 5,400.00 0.000 0 022 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C1704 TIME 08:32 AM ESTIMATE NO. 002 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: DE ANDA, ANTHONY DATE OF THIS ESTIMATE 10/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HYDROSEED SQFT 0.0900 4,860.00 0.000 0 024 COMPOST SQFT 0.2900 15,660.00 0.000 0 025 CLASS 2 AGGREGATE BASE (CY) CY 65.0000 61,750.00 0.000 0 026 PREPAVING INERTIAL PROFILER LS 2,600.0000 2,600.00 0.000 0 027 HOT MIX ASPHALT (TYPE A) TON 89.0000 119,260.00 0.000 0 028 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 146.0000 181,040.00 0.000 0 029 DATA CORE LS 1,350.0000 1,350.00 0.000 0 030 PLACE HOT MIX ASPHALT SQYD 177.0000 1,239.00 0.000 0 (MISCELLANEOUS AREA) 031 TACK COAT TON 450.0000 7,650.00 0.000 0 032 STRUCTURAL CONCRETE, DRAINAGE INLET CY 3,080.0000 3,388.00 0.000 0 (F) 033 ROADSIDE SIGN - ONE POST EA 350.0000 1,400.00 0.000 0 034 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 6.8400 75.24 0.000 0 (0.063"UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPR XI) 035 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.3100 263.16 0.000 0 (0.08"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 036 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.2000 197.40 0.000 0 037 12" ALTERNATIVE PIPE CULVERT LF 87.0000 4,350.00 0.000 0 038 18" ALTERNATIVE PIPE CULVERT LF 100.0000 8,000.00 0.000 0 039 CONCRETE BACKFILL (PIPE TRENCH) CY 320.0000 1,344.00 0.000 0 (F) 040 12" ALTERNATIVE FLARED END SECTION EA 460.0000 920.00 0.000 0 041 18" ALTERNATIVE FLARED END SECTION EA 515.0000 515.00 0.000 0 042 ROCK SLOPE PROTECTION CY 165.0000 1,650.00 0.000 0 (F) (150 LB, CLASS III, METHOD B) (CY) 043 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 24.0000 816.00 0.000 0 044 MISCELLANEOUS IRON AND STEEL LB 2.3000 549.70 0.000 0 (F) 045 DELINEATOR (CLASS 1) EA 42.0000 168.00 0.000 0 046 OBJECT MARKER EA 65.0000 130.00 0.000 0 047 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,920.00 0.000 0 048 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 435.50 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C1704 TIME 08:32 AM ESTIMATE NO. 002 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: DE ANDA, ANTHONY DATE OF THIS ESTIMATE 10/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 THERMOPLASTIC PAVEMENT MARKING SQFT 12.0000 2,280.00 0.000 0 050 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1000 2,046.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 10/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C1704 TIME 08:32 AM ESTIMATE NO. 002 BID OPENING 01/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: DE ANDA, ANTHONY DATE OF THIS ESTIMATE 10/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 40,010.25 125,266.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,234.86 2,395.89 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 42,245.11 127,662.14 051 MOBILIZATION LS 84,000.0000 84,000.00 0.750 63,000 ORIGINAL CONTRACT AMOUNT 844,950.00 TOTAL WORK COMPLETED 42,245.11 190,662.14 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 42,245.11 190,662.14 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/12/17 75 09/05/17 09/05/17 12/22/17 33 0 0 0 21% 44% PROGRESS IS SATISFACTORY DE ANDA, ANTHONY RESIDENT ENGINEER PROGRAM CAS145 DATE 10/25/17