PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/13 EST. NO.01 TIME 11:11 AM R.E. NAME: FARSHAD KESHAVARZI 05-1C5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/13 EST. NO.01 TIME 11:11 AM R.E. NAME: FARSHAD KESHAVARZI 05-1C5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C5404 TIME 11:11 AM ESTIMATE NO. 01 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 09/19/13 LOCATION PROGRESS ESTIMATE 05-MON-101-39.0/39.7 ----------------- 05-MON-101-42.1/ .0 FBD VANGUARD CONSTRUCTION INC IN MONTEREY COUNTY IN AND NEAR KING 651 ENTERPRISE CT CITY FROM 0.7 MILE SOUTH OF FIRST LIVERMORE, CA 94550 STREET O.C. TO FIRST STREET O.C. AND AT JOLON ROAD U.C. FED. AID NO. N O N E CONCRETE SLAB REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.900 1,800.00 0.900 1,800 002 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.700 31,500.00 0.700 31,500 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.700 2,800.00 0.700 2,800 004 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.700 5,600.00 0.700 5,600 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 006 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.900 1,800.00 0.900 1,800 007 DOWEL BAR (DRILL AND BOND) EA 10.0000 4,800.00 736.000 7,360.00 736.000 7,360 008 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 464.0000 278,400.00 581.000 269,584.00 581.000 269,584 009 GRIND EXISTING CONCRETE SQYD 5.9200 100,640.00 0.000 0 PAVEMENT 010 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 4,455.00 0.000 0 011 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3900 3,393.00 0.000 0 (BROKEN 36-12) 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.9000 741.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C5404 TIME 11:11 AM ESTIMATE NO. 01 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 09/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 321,444.00 321,444.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 321,444.00 321,444.00 ORIGINAL CONTRACT AMOUNT 454,429.00 TOTAL WORK COMPLETED 321,444.00 321,444.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 321,444.00 321,444.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/13 45 00/00/00 00/00/00 10/29/13 20 0 0 0 70% 44% PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/13