PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/13 EST. NO.02 TIME 02:06 PM R.E. NAME: FARSHAD KESHAVARZI 05-1C5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/13 EST. NO.02 TIME 02:06 PM R.E. NAME: FARSHAD KESHAVARZI 05-1C5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C5404 TIME 02:06 PM ESTIMATE NO. 02 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 10/22/13 LOCATION PROGRESS ESTIMATE 05-MON-101-39.0/39.7 ----------------- 05-MON-101-42.1/ .0 FBD VANGUARD CONSTRUCTION INC IN MONTEREY COUNTY IN AND NEAR KING 651 ENTERPRISE CT CITY FROM 0.7 MILE SOUTH OF FIRST LIVERMORE, CA 94550 STREET O.C. TO FIRST STREET O.C. AND AT JOLON ROAD U.C. FED. AID NO. N O N E CONCRETE SLAB REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.900 1,800 002 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.300 13,500.00 1.000 45,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.300 1,200.00 1.000 4,000 004 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.300 2,400.00 1.000 8,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 006 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.100 200.00 1.000 2,000 007 DOWEL BAR (DRILL AND BOND) EA 10.0000 4,800.00 736.000 7,360 008 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 464.0000 278,400.00 581.000 269,584 009 GRIND EXISTING CONCRETE SQYD 5.9200 100,640.00 17,000.000 100,640.00 17,000.000 100,640 PAVEMENT 010 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 4,455.00 7,800.000 4,290.00 7,800.000 4,290 011 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3900 3,393.00 8,100.000 3,159.00 8,100.000 3,159 (BROKEN 36-12) 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.9000 741.00 180.000 702.00 180.000 702 PROGRAM CAS145 PAGE 2 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C5404 TIME 02:06 PM ESTIMATE NO. 02 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: FARSHAD KESHAVARZI DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 126,091.00 447,535.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 126,091.00 447,535.00 ORIGINAL CONTRACT AMOUNT 454,429.00 TOTAL WORK COMPLETED 126,091.00 447,535.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 126,091.00 447,535.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/13 45 08/26/13 08/26/13 10/29/13 50 0 0 0 98% 100% PROGRESS IS SATISFACTORY FARSHAD KESHAVARZI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/13