PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/19 EST. NO. 007 TIME 01:31 PM R.E. NAME: TYLER LAVERING 05-1C8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 2,395.89 E.W. @ F.A.(+) 080519 Y 0034.0 0004 9,638.45 080519 Y 0035.0 0005 264.55 072619 Y 0040.0 0006 499.13 072919 Y 0041.0 0007 385.77 073019 Y 0042.0 0008 313.82 073119 Y 0043.0 0009 289.84 080119 Y 0044.0 0010 457.72 080219 Y 0045.0 0011 431.69 080319 Y 0046.0 0012 507.50 080519 Y 0047.0 0013 385.77 080619 Y 0048.0 0014 457.72 080719 Y 0049.0 0015 283.49 080719 Y 0050.0 0016 6,248.26 081219 Y 0054.0 0019 3,012.15 082519 Y 0061.0 0020 1,944.84 082719 Y 0062.0 0021 942.38 081219 Y 0064.0 0022 1,395.33 072519 Y 0039.0 007 0001 2,200.00 E.W. @ F.A.(+) 070819 Y 0026.0 014 0001 2,835.43 E.W. @ F.A.(+) 071019 N 0020.0 0002 1,770.31 071119 N 0021.0 0003 544.49 080319 Y 0052.0 015 0002 11,323.30 E.W. @ F.A.(+) 081519 Y 0032.0 0003 1,089.20 081219 Y 0036.0 0005 1,370.09 081319 Y 0056.0 0006 873.50 082019 Y 0057.0 0007 409.24 082319 Y 0058.0 0009 481.82 080619 Y 0063.0 52,751.68 TOTAL THIS ESTIMATE 14,140.37 TOTAL PREVIOUS ESTIMATE 66,892.05 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/19 EST. NO. 007 TIME 01:31 PM R.E. NAME: TYLER LAVERING 05-1C8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE USE OF 1/2"HMA LEVEL -27,043.38 002 51219 L1-20 LOW DEN -3,898.47 003 51319 L1-22 LOW DEN -1,772.03 003 51419 L1-26 LOW DEN -2,835.25 003 51419 L1-27 LOW DEN -1,219.16 003 52919 SHLDR BKG NONC -8,621.55 003 60519 FAILED L1-39 -28,352.50 003 60519 L1-39 LOW DEN -3,898.47 003 60519 L1-40 LOW DEN -6,024.91 003 54-68-2CL1 GRAD -2,000.00 007 54-71-1LCB STRENGTH -6,472.50 007 -8,472.50 -92,138.22 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -6,000.00 007 -6,000.00 -6,000.00 TOTAL DEDUCTIONS -14,472.50 -98,138.22 PROGRAM CAS145 PAGE 1 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C8904 TIME 01:31 PM ESTIMATE NO. 007 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 09/19/19 LOCATION PROGRESS ESTIMATE 05-MON-101-87.3/R91.5 ----------------- GRANITE ROCK COMPANY ON ROUTE 101 IN MONTEREY COUNTY IN 5225 HELLYER AVENUE STE 220 THE CITY OF SALINAS BETWEEN EAST SAN JOSE CA 95138 MARKET STREET OVERCROSSING AND 0.3 MILES SOUTH OF RUSSELL/ESPINOSA ROAD FED. AID NO. B1NH-Q101(342)E ROADWAY REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,125.5100 4,125.51 1.000 4,125 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.250 625 003 TIME-RELATED OVERHEAD (WDAY) WDAY 2,000.0000 1,000,000.00 22.000 44,000.00 104.000 208,000 004 DEVELOP WATER SUPPLY LS 45,634.8200 45,634.82 0.048 2,190.47 0.212 9,674 005 CONSTRUCTION AREA SIGNS LS 74,242.4200 74,242.42 0.007 519.70 0.645 47,886 006 TRAFFIC CONTROL SYSTEM LS 1,211,000.0000 1,211,000.00 0.044 53,284.00 0.208 251,888 007 TYPE II BARRICADE EA 20.2000 161.60 0.000 0 008 TYPE III BARRICADE EA 70.7100 3,040.53 5.000 353.55 5.000 353 009 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 10.1200 3,643.20 126.000 1,275 010 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.0100 78,679.00 34,829.000 35,177 011 CHANNELIZER (SURFACE MOUNTED) EA 35.3500 14,847.00 51.000 1,802.85 197.000 6,963 012 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 30,454.7900 30,454.79 0.000 0 013 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 103,188.5300 103,188.53 0.044 4,540.30 0.208 21,463 014 TEMPORARY RAILING (TYPE K) LF 14.0900 426,927.00 3,560.000 50,160.40 15,520.000 218,676 015 TEMPORARY ALTERNATIVE CRASH CUSHION EA 2,118.4600 69,909.18 2.000 4,236.92 13.000 27,539 016 JOB SITE MANAGEMENT LS 60,766.1200 60,766.12 0.044 2,673.71 0.208 12,639 017 PREPARE STORM WATER POLLUTION PREVENTION LS 3,000.0000 3,000.00 0.500 1,500 PLAN 018 RAIN EVENT ACTION PLAN EA 500.0000 12,500.00 2.000 1,000 019 STORM WATER SAMPLING AND ANALYSIS DAY EA 100.0000 1,000.00 0.000 0 020 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 1.000 2,000 021 MOVE-IN/MOVE-OUT EA 757.5800 7,575.80 0.000 0 (TEMPORARY EROSION CONTROL) 022 TEMPORARY HYDRAULIC MULCH SQYD 0.6000 110,400.00 0.000 0 (BONDED FIBER MATRIX) PROGRAM CAS145 PAGE 2 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C8904 TIME 01:31 PM ESTIMATE NO. 007 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CHECK DAM LF 6.8400 5,472.00 0.000 0 024 TEMPORARY DRAINAGE INLET PROTECTION EA 303.0300 15,151.50 9.000 2,727.27 72.000 21,818 025 TEMPORARY FIBER ROLL LF 2.3500 103,400.00 0.000 0 026 TEMPORARY GRAVEL BAG BERM LF 6.3600 63,600.00 0.000 0 027 TEMPORARY LARGE SEDIMENT BARRIER LF 11.7200 17,580.00 0.000 0 028 TEMPORARY CONSTRUCTION ENTRANCE EA 3,891.8600 15,567.44 2.000 7,783 029 STREET SWEEPING LS 1,000.0000 1,000.00 0.044 44.00 0.208 208 030 TEMPORARY CONCRETE WASHOUT LS 75,000.0000 75,000.00 0.050 3,750.00 0.300 22,500 031 TREATED WOOD WASTE LB 0.1400 20,020.00 0.000 0 032 REMOVE CONCRETE (CY) CY 211.4900 2,537.88 12.000 2,537 033 CLEARING AND GRUBBING (LS) LS 30,000.0000 30,000.00 0.150 4,500.00 0.750 22,500 034 ROADWAY EXCAVATION CY 30.2300 2,590,711.00 13,654.320 412,770.09 33,880.580 1,024,209 035 ROADWAY EXCAVATION (TYPE Z-2) CY 335.1600 33,516.00 0.000 0 (AERIALLY DEPOSITED LEAD) 036 SHOULDER BACKING TON 82.1100 359,641.80 2,332.150 191,492 037 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 1.5500 133,610.00 14,621.600 22,663.48 25,756.490 39,922 CLASS A2 038 ROADSIDE CLEARING LS 2,030.4600 2,030.46 0.000 0 039 SOIL AMENDMENT CY 1,015.2000 101.52 0.000 0 040 PACKET FERTILIZER EA 1.0200 112.20 0.000 0 041 PLANT (GROUP B) EA 30.4600 456.90 0.000 0 042 PLANT (GROUP U) EA 152.2800 3,807.00 0.000 0 043 PLANT ESTABLISHMENT WORK LS 3,045.6900 3,045.69 0.000 0 044 WOOD MULCH CY 50.7600 2,030.40 0.000 0 045 CHECK AND TEST EXISTING IRRIGATION LS 3,045.6900 3,045.69 0.000 0 FACILITIES 046 REMOVE IRRIGATION FACILITY LS 4,060.9100 4,060.91 0.450 1,827 047 COMMUNICATION CABLE LS 3,045.6900 3,045.69 0.000 0 048 CONTROL AND NEUTRAL CONDUCTORS LS 2,030.4600 2,030.46 0.000 0 049 1" REMOTE CONTROL VALVE EA 507.6100 4,568.49 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C8904 TIME 01:31 PM ESTIMATE NO. 007 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 1 1/2" REMOTE CONTROL VALVE EA 609.1400 4,873.12 0.000 0 051 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 81.2200 4,467.10 0.000 0 052 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 81.2200 2,761.48 0.000 0 053 RISER SPRINKLER ASSEMBLY EA 30.4600 1,218.40 0.000 0 054 POP-UP SPRINKLER ASSEMBLY EA 81.2200 1,380.74 0.000 0 055 2 1/2" GATE VALVE EA 710.6600 710.66 0.000 0 056 3" GATE VALVE EA 812.1800 812.18 0.000 0 057 4" GATE VALVE EA 1,522.8400 1,522.84 0.000 0 058 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 10.1500 12,992.00 0.000 0 (F) LINE) 059 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 12.1800 17,173.80 0.000 0 (F) (SUPPLY LINE) 060 2" PLASTIC PIPE (SCHEDULE 40) LF 15.2300 17,742.95 0.000 0 (F) (SUPPLY LINE) 061 2 1/2" PLASTIC PIPE (CLASS 315) LF 20.3000 16,341.50 0.000 0 (F) (SUPPLY LINE) 062 3" PLASTIC PIPE (CLASS 315) LF 20.3000 13,905.50 0.000 0 (F) (SUPPLY LINE) 063 4" PLASTIC PIPE (CLASS 315) LF 20.3000 2,436.00 0.000 0 (F) (SUPPLY LINE) 064 BALL VALVE EA 304.5700 1,522.85 0.000 0 065 HYDROSEED SQFT 0.0700 27,160.00 0.000 0 066 COMPOST (CY) CY 50.5100 121,224.00 0.000 0 067 INCORPORATE MATERIALS SQFT 0.0200 7,760.00 0.000 0 068 CLASS 1 AGGREGATE SUBBASE CY 20.2100 1,158,033.00 8,819.380 178,239.67 15,535.620 313,974 069 CLASS 2 AGGREGATE BASE (CY) CY 143.6000 340,332.00 75.400 10,827.44 1,541.100 221,301 070 CLASS 3 AGGREGATE BASE (CY) CY 452.4900 63,348.60 3.880 1,755 071 LEAN CONCRETE BASE CY 158.7200 2,587,136.00 1,239.520 196,736.61 3,006.960 477,264 072 LEAN CONCRETE BASE RAPID SETTING CY 775.0000 1,635,250.00 0.000 0 073 CRACK AND SEAT SQYD 0.9600 78,144.00 79,727.000 76,537 074 PREPAVING INERTIAL PROFILER LS 10,000.0000 10,000.00 1.000 10,000 075 HOT MIX ASPHALT (TYPE A) TON 113.4100 4,003,373.00 1,281.570 145,342.85 17,513.770 1,986,236 076 HOT MIX ASPHALT (LEVELING) TON 110.5500 1,046,908.50 9,658.350 1,067,730 PROGRAM CAS145 PAGE 4 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C8904 TIME 01:31 PM ESTIMATE NO. 007 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 125.6200 4,158,022.00 0.000 0 078 ASPHALT BINDER TON 1.0200 112.20 101.100 103 (GEOSYNTHETIC PAVEMENT INTERLAYER) 079 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 1.5100 169,120.00 111,579.000 168,484 (PAVING FABRIC) 080 DATA CORE LS 11,148.3700 11,148.37 0.000 0 081 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.2500 10,075.00 0.000 0 082 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.2500 937.50 0.000 0 083 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2500 23,625.00 0.000 0 084 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.2500 987.50 0.000 0 085 PLACE HOT MIX ASPHALT SQYD 94.2400 55,601.60 149.000 14,041.76 149.000 14,041 (MISCELLANEOUS AREA) 086 TACK COAT TON 1,013.5000 152,025.00 16.180 16,398.43 42.970 43,550 087 REMOVE ASPHALT CONCRETE DIKE LF 2.9600 25,337.60 2,832.000 8,382.72 5,006.000 14,817 088 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 13.4600 236,896.00 6,218.000 83,694 089 PRECAST JOINTED CONCRETE PAVEMENT CY 1,100.0000 5,786,000.00 0.000 0 090 REMOVE CONCRETE PAVEMENT AND BASE CY 215.0000 1,582,400.00 0.000 0 091 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,961.8100 139,797.43 10.040 29,736.57 47.200 139,797 (F) 092 PUBLIC SAFETY PLAN LS 3,000.0000 3,000.00 0.000 0 093 18" ALTERNATIVE PIPE CULVERT LF 212.5200 42,504.00 185.000 39,316.20 185.000 39,316 094 24" ALTERNATIVE PIPE CULVERT LF 1,267.4300 7,604.58 9.500 12,040 095 CONCRETE BACKFILL (PIPE TRENCH) CY 130.0000 4,160.00 32.000 4,160.00 32.000 4,160 (F) 096 18" CORRUGATED STEEL PIPE (.079" THICK) LF 321.0000 27,285.00 85.000 27,285 097 18" SLOTTED CORRUGATED STEEL PIPE LF 500.4400 11,510.12 23.000 11,510.12 23.000 11,510 (.079" THICK) 098 DRAINAGE INLET MARKER EA 45.4500 409.05 0.000 0 099 INLET DEPRESSION EA 2,482.2400 27,304.64 0.000 0 100 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 101 REMOVE CULVERT (LF) LF 29.2600 4,389.00 27.000 790.02 148.000 4,330 102 REMOVE INLET EA 1,523.9500 10,667.65 3.000 4,571.85 10.000 15,239 103 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 401.9100 4,019.10 0.000 0 PROGRAM CAS145 PAGE 5 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C8904 TIME 01:31 PM ESTIMATE NO. 007 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 105 ADJUST INLET EA 4,567.1800 77,642.06 2.000 9,134.36 7.000 31,970 106 ADJUST UTILITY COVER TO GRADE EA 4,567.2500 27,403.50 0.000 0 107 24" CURED-IN-PLACE PIPELINER LF 501.5000 40,120.00 0.000 0 108 MINOR CONCRETE (CURB) (CY) CY 941.3200 367,114.80 103.000 96,955.96 166.000 156,259 109 DETECTABLE WARNING SURFACE SQFT 45.7500 29,280.00 17.200 786 110 MINOR CONCRETE (EXPOSED AGGREGATE SQFT 13.7700 694,008.00 6,430.000 88,541.10 10,341.000 142,395 CONCRETE) 111 MINOR CONCRETE (CURB, SIDEWALK AND CY 2,225.3000 267,036.00 3.700 8,233 CURB RAMP) 112 REMOVE CONCRETE CY 628.3000 81,679.00 62.300 39,143.09 121.000 76,024 (CURB, GUTTER, AND SIDEWALK) (CY) 113 MISCELLANEOUS IRON AND STEEL LB 1.4200 7,869.64 1,394.000 1,979.48 5,542.000 7,869 (F) 114 SURVEY MONUMENT (TYPE D) EA 4,200.0000 92,400.00 0.000 0 115 CHAIN LINK FENCE (TYPE CL-6) LF 22.1300 16,154.90 0.000 0 116 10' CHAIN LINK GATE (TYPE CL-6) EA 2,360.4100 2,360.41 0.000 0 117 REMOVE CHAIN LINK FENCE LF 101.5200 1,015.20 0.000 0 118 REMOVE PAVEMENT MARKER EA 2.0200 6,767.00 1,491.000 3,011 119 DELINEATOR (CLASS 1) EA 40.4000 5,252.00 0.000 0 120 DELINEATOR (CLASS 2) EA 40.4000 6,464.00 0.000 0 121 GUARD RAILING DELINEATOR EA 15.1500 712.05 0.000 0 122 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.1200 45,236.40 482.000 4,877 123 REMOVE ROADSIDE SIGN (WOOD POST) EA 101.0100 15,151.50 5.000 505.05 5.000 505 124 RESET ROADSIDE SIGN EA 202.0200 7,070.70 2.000 404.04 2.000 404 125 RELOCATE ROADSIDE SIGN EA 202.0200 404.04 0.000 0 126 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.0900 9,817.20 0.000 0 (0.063"- UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 127 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.1000 4,444.00 0.000 0 (0.080"- UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 128 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.2000 363.60 0.000 0 (0.063"-FRAMED) 129 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.6700 1,833.70 0.000 0 (0.063"- FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 6 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C8904 TIME 01:31 PM ESTIMATE NO. 007 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 130 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.1700 5,322.70 0.000 0 (0.080"- FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 131 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.0400 7,756.80 0.000 0 132 ROADSIDE SIGN - ONE POST EA 252.5300 35,354.20 0.000 0 133 ROADSIDE SIGN - TWO POST EA 353.5400 4,596.02 0.000 0 134 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 36.8700 91,806.30 0.000 0 135 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 51.5200 4,533.76 0.000 0 136 VEGETATION CONTROL (MINOR CONCRETE) SQYD 82.1200 93,616.80 0.000 0 137 DOUBLE MIDWEST GUARDRAIL SYSTEM LF 90.9100 2,272.75 0.000 0 (STEEL POST) 138 SINGLE THRIE BEAM BARRIER (STEEL POST) LF 41.4100 11,594.80 0.000 0 139 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 101.0100 2,424.24 0.000 0 140 TRANSITION RAILING (TYPE STB) EA 5,050.5100 5,050.51 0.000 0 141 TRANSITION RAILING (TYPE WB-31) EA 4,242.4200 46,666.62 0.000 0 142 END ANCHOR ASSEMBLY (TYPE SFT) EA 757.5800 7,575.80 0.000 0 143 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,333.3300 46,666.62 0.000 0 144 ALTERNATIVE CRASH CUSHION SYSTEM EA 26,262.6300 78,787.89 0.000 0 145 CONCRETE BARRIER (TYPE 60R) LF 608.0800 79,050.40 0.000 0 146 CONCRETE BARRIER (TYPE 60M) LF 93.4300 304,581.80 0.000 0 147 CONCRETE BARRIER (TYPE 60MC) LF 288.8900 184,889.60 0.000 0 148 CONCRETE BARRIER (TYPE 60SD) LF 1,060.6100 116,667.10 0.000 0 149 CONCRETE BARRIER TRANSITION LF 1,519.6800 115,495.68 0.000 0 (F) 150 CONCRETE BARRIER (TYPE 60M TRANSITION LF 546.4600 43,716.80 0.000 0 MODIFIED) 151 REMOVE GUARDRAIL LF 3.0300 31,209.00 6,700.000 20,301 152 SALVAGE CONCRETE BARRIER (TYPE K) LF 1.0000 380.00 0.000 0 153 REMOVE PAINTED PAVEMENT MARKING SQFT 3.0400 1,155.20 0.000 0 154 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4600 44,436.00 130,510.000 60,034 155 12" RUMBLE STRIP STA 19.7200 13,606.80 0.000 0 (ASPHALT CONCRETE PAVEMENT) PROGRAM CAS145 PAGE 7 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C8904 TIME 01:31 PM ESTIMATE NO. 007 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 156 6" TRAFFIC STRIPE (WARRANTY) LF 2.6300 433,950.00 0.000 0 157 6" TRAFFIC STRIPE (WARRANTY) LF 2.0200 85,244.00 0.000 0 (BROKEN 18-12) 158 6" TRAFFIC STRIPE (WARRANTY) LF 2.0200 4,060.20 0.000 0 (BROKEN 17-7) 159 8" TRAFFIC STRIPE (WARRANTY) LF 3.0400 43,472.00 0.000 0 160 PAVEMENT MARKING (WARRANTY) SQFT 6.0700 17,542.30 0.000 0 161 TRAFFIC MONITORING STATION SYSTEM LS 17,258.8800 17,258.88 0.000 0 162 MODIFYING EXISTING ELECTRICAL SYSTEM LS 395,939.0800 395,939.08 0.000 0 163 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 164 REMOVE CONCRETE BARRIER LF 17.8400 13,558.40 760.000 13,558 PROGRAM CAS145 PAGE 8 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1C8904 TIME 01:31 PM ESTIMATE NO. 007 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,506,934.06 7,444,994.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 52,751.68 66,892.05 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,559,685.74 7,511,886.39 165 MOBILIZATION LS 2,140,000.0000 2,140,000.00 0.200 428,000.00 0.950 2,033,000 ORIGINAL CONTRACT AMOUNT 36,776,045.84 TOTAL WORK COMPLETED 1,987,685.74 9,544,886.39 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -14,472.50 -98,138.22 TOTAL 1,973,213.24 9,446,748.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/07/19 500 04/08/19 04/08/19 07/23/21 104 13 0 0 26% 21% PROGRESS IS SATISFACTORY TYLER LAVERING RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/19