PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/16 EST. NO. 003 TIME 03:23 PM R.E. NAME: PATRICK DUSSELL 05-1F3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/16 EST. NO. 003 TIME 03:23 PM R.E. NAME: PATRICK DUSSELL 05-1F3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SWPP/CPM DEDUCTION -11,034.90 003 -11,034.90 -11,034.90 TOTAL DEDUCTIONS -11,034.90 -11,034.90 PROGRAM CAS145 PAGE 1 DATE 02/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F3604 TIME 03:23 PM ESTIMATE NO. 003 BID OPENING 04/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/16 R.E. NAME: PATRICK DUSSELL DATE OF THIS ESTIMATE 02/23/16 LOCATION PROGRESS ESTIMATE 05-SCR-1-31.6/36.3 ----------------- BUGLER CONSTRUCTION IN SANTA CRUZ COUNTY NEAR 4847 HOPYARD RD.SUITE 4 NO.39 DAVENPORT AT SCOTT CREEK BRIDGE AND PLEASANTON, CA 94588 WADDELL CREEK BRIDGE FED. AID NO. N O N E REPAIR CONCRETE SPALL, SCOUR MONITR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.500 1,500 002 TRAFFIC CONTROL SYSTEM LS 85,000.0000 85,000.00 0.364 30,940 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,000.0000 8,000.00 0.364 2,912 004 JOB SITE MANAGEMENT LS 9,000.0000 9,000.00 0.364 3,276 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.750 900 006 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.364 1,092 007 REPAIR SPALLED SURFACE AREA SQFT 100.0000 309,700.00 1,052.000 105,200.00 1,300.000 130,000 008 INVESTIGATE UNSOUND CONCRETE DEPTH EA 1,400.0000 151,200.00 41.000 57,400 009 GALVANIC ANODE EA 19.0000 29,431.00 271.000 5,149.00 320.000 6,080 010 SCOUR MONITORING SYSTEM LS 30,000.0000 30,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F3604 TIME 03:23 PM ESTIMATE NO. 003 BID OPENING 04/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/16 R.E. NAME: PATRICK DUSSELL DATE OF THIS ESTIMATE 02/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 110,349.00 234,100.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 110,349.00 234,100.00 011 MOBILIZATION LS 65,000.0000 65,000.00 0.200 13,000.00 0.950 61,750 ORIGINAL CONTRACT AMOUNT 694,531.00 TOTAL WORK COMPLETED 123,349.00 295,850.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -11,034.90 -11,034.90 TOTAL 112,314.10 284,815.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/23/15 140 09/21/15 00/00/00 06/08/16 65 29 0 0 41% 46% PROGRESS IS SATISFACTORY PATRICK DUSSELL RESIDENT ENGINEER PROGRAM CAS145 DATE 02/23/16