PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/25/16 EST. NO. 005 TIME 02:24 PM R.E. NAME: PATRICK DUSSELL 05-1F3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/25/16 EST. NO. 005 TIME 02:24 PM R.E. NAME: PATRICK DUSSELL 05-1F3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SWPP/CPM DEDUCTION -11,034.90 003 SWPP/CPM DEDUCTION -16,566.90 004 CONTRACT COMPLIANCE -17,179.25 005 SWPPP/CPM REVERSAL 27,601.80 005 10,422.55 -17,179.25 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 005 -10,000.00 -10,000.00 TOTAL DEDUCTIONS 422.55 -27,179.25 PROGRAM CAS145 PAGE 1 DATE 04/25/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F3604 TIME 02:24 PM ESTIMATE NO. 005 BID OPENING 04/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: PATRICK DUSSELL DATE OF THIS ESTIMATE 04/25/16 LOCATION PROGRESS ESTIMATE 05-SCR-1-31.6/36.3 ----------------- BUGLER CONSTRUCTION IN SANTA CRUZ COUNTY NEAR 4847 HOPYARD RD.SUITE 4 NO.39 DAVENPORT AT SCOTT CREEK BRIDGE AND PLEASANTON, CA 94588 WADDELL CREEK BRIDGE FED. AID NO. N O N E REPAIR CONCRETE SPALL, SCOUR MONITR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.500 1,500 002 TRAFFIC CONTROL SYSTEM LS 85,000.0000 85,000.00 0.364 30,940 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,000.0000 8,000.00 0.364 2,912 004 JOB SITE MANAGEMENT LS 9,000.0000 9,000.00 0.364 3,276 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.750 900 006 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.364 1,092 007 REPAIR SPALLED SURFACE AREA SQFT 100.0000 309,700.00 416.000 41,600.00 2,317.000 231,700 008 INVESTIGATE UNSOUND CONCRETE DEPTH EA 1,400.0000 151,200.00 113.000 158,200 009 GALVANIC ANODE EA 19.0000 29,431.00 243.000 4,617.00 814.000 15,466 010 SCOUR MONITORING SYSTEM LS 30,000.0000 30,000.00 0.750 22,500.00 0.750 22,500 PROGRAM CAS145 PAGE 2 DATE 04/25/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F3604 TIME 02:24 PM ESTIMATE NO. 005 BID OPENING 04/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: PATRICK DUSSELL DATE OF THIS ESTIMATE 04/25/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 68,717.00 468,486.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 68,717.00 468,486.00 011 MOBILIZATION LS 65,000.0000 65,000.00 1.000 65,000 ORIGINAL CONTRACT AMOUNT 694,531.00 TOTAL WORK COMPLETED 68,717.00 533,486.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 422.55 -27,179.25 TOTAL 69,139.55 506,306.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/23/15 140 09/21/15 00/00/00 06/16/16 105 35 0 0 73% 75% PROGRESS IS SATISFACTORY PATRICK DUSSELL RESIDENT ENGINEER PROGRAM CAS145 DATE 04/25/16