PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/16 EST. NO. 001 TIME 01:40 PM R.E. NAME: TYLER LAVERING 05-1F5704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/16 EST. NO. 001 TIME 01:40 PM R.E. NAME: TYLER LAVERING 05-1F5704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 035 -411.50 001 -411.50 -411.50 TOTAL DEDUCTIONS -411.50 -411.50 PROGRAM CAS145 PAGE 1 DATE 06/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F5704 TIME 01:40 PM ESTIMATE NO. 001 BID OPENING 12/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 06/22/16 LOCATION PROGRESS ESTIMATE 05-MON-68-0.0/1.1 ----------------- GRANITE CONSTRUCTION COMPANY IN MONTEREY COUNTY IN PACIFIC GROVE 580 WEST BEACH STREET FROM SINEX AVENUE TO FOREST AVENUE WATSONVILLE CA 95076 FED. AID NO. N O N E COLD PLANE AND RHMA-G OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 800.0000 800.00 1.000 800.00 1.000 800 002 CONSTRUCTION AREA SIGNS LS 3,200.0000 3,200.00 0.500 1,600.00 0.500 1,600 003 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 0.100 4,000.00 0.100 4,000 004 TYPE II BARRICADE EA 40.0000 2,320.00 21.000 840.00 21.000 840 005 CHANNELIZER (SURFACE MOUNTED) EA 75.0000 300.00 0.000 0 (LEFT IN PLACE) 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,100.0000 3,100.00 0.000 0 007 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.200 500.00 0.200 500 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 550.0000 550.00 0.750 412.50 0.750 412 009 TEMPORARY CONCRETE WASHOUT LS 600.0000 600.00 1.000 600.00 1.000 600 010 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 3.0000 3,270.00 1,090.000 3,270.00 1,090.000 3,270 011 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 400.00 94.000 470.00 94.000 470 012 RESET ROADSIDE SIGN (ONE POST) EA 325.0000 975.00 2.000 650.00 2.000 650 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 95,100.00 0.000 0 014 REMOVE CONCRETE (CY) CY 130.0000 3,510.00 33.520 4,357.60 33.520 4,357 015 SHOULDER BACKING TON 120.0000 7,920.00 0.000 0 016 IMPORTED BORROW (CY) CY 250.0000 750.00 3.750 937.50 3.750 937 017 ASPHALTIC EMULSION (FOG SEAL COAT) TON 700.0000 280.00 0.000 0 018 PREPAVING INERTIAL PROFILER LS 2,000.0000 2,000.00 0.000 0 019 HOT MIX ASPHALT (TYPE A) TON 170.0000 30,600.00 0.000 0 020 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 155.0000 313,100.00 0.000 0 021 DATA CORE LS 1,000.0000 1,000.00 0.000 0 022 TACK COAT TON 700.0000 7,630.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F5704 TIME 01:40 PM ESTIMATE NO. 001 BID OPENING 12/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 06/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINT CURB (2-COAT) SQFT 1.5000 930.00 0.000 0 024 DETECTABLE WARNING SURFACE SQFT 25.0000 4,000.00 160.000 4,000.00 160.000 4,000 025 MINOR CONCRETE (CURB, SIDEWALK AND CY 550.0000 20,350.00 37.000 20,350.00 37.000 20,350 CURB RAMP) 026 PRE/POST CONSTRUCTION SURVEYS EA 3,000.0000 3,000.00 0.000 0 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 6,570.00 0.000 0 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 3,185.00 0.000 0 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 770.00 0.000 0 030 THERMOPLASTIC PAVEMENT MARKING SQFT 4.2200 13,926.00 0.000 0 031 4"THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 160.00 0.000 0 (BROKEN 8-4) 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 456.00 0.000 0 (BROKEN 36-12) 033 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 430.00 0.000 0 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,710.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F5704 TIME 01:40 PM ESTIMATE NO. 001 BID OPENING 12/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: TYLER LAVERING DATE OF THIS ESTIMATE 06/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 42,787.60 42,787.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 42,787.60 42,787.60 035 MOBILIZATION LS 64,958.0000 64,958.00 0.500 32,479.00 0.500 32,479 ORIGINAL CONTRACT AMOUNT 641,350.00 TOTAL WORK COMPLETED 75,266.60 75,266.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -411.50 -411.50 TOTAL 74,855.10 74,855.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 035 MOBILIZATION 64,135.00 64,958.00 823.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/29/16 50 05/31/16 05/31/16 08/04/16 7 2 0 0 12% 14% PROGRESS IS SATISFACTORY TYLER LAVERING RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/16