PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/13/15 EST. NO. 004 TIME 12:32 PM R.E. NAME: JASON KLINE 05-1F8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/13/15 EST. NO. 004 TIME 12:32 PM R.E. NAME: JASON KLINE 05-1F8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LANE CLOSURE DELAY -15,000.00 002 ANT 9 LDS @ $1900 -17,100.00 003 ANT 9 LDS @ $1900 17,100.00 004 MISS CEM-4401 -10,000.00 004 MISS PAYROLLS -10,000.00 004 -2,900.00 -35,000.00 LIQUIDATED DAMAGES 21 LDS @ $1900/DAY -39,900.00 004 -39,900.00 -39,900.00 TOTAL DEDUCTIONS -42,800.00 -74,900.00 PROGRAM CAS145 PAGE 1 DATE 08/13/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F8404 TIME 12:32 PM ESTIMATE NO. 004 BID OPENING 01/15/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/30/15 R.E. NAME: JASON KLINE DATE OF THIS ESTIMATE 08/13/15 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 05-SB-101-10.0/10.6 ---------------------------------------- PETERSON-CHASE GENERAL IN SANTA BARBARA COUNTY IN AND NEAR ENGINEERING CONSTRUCTION, INC. SANTA BARBARA FROM SAN YSIDRO RD OC 1792 KAISER AVENUE TO OLIVE MILL RD OC IRVINE CA 92614 FED. AID NO. N O N E SLAB REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.250 1,000.00 1.000 4,000 002 CONSTRUCTION AREA SIGNS LS 2,860.0000 2,860.00 0.500 1,430.00 1.000 2,860 003 TRAFFIC CONTROL SYSTEM LS 34,300.0000 34,300.00 0.100 3,430.00 1.000 34,300 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,560.0000 4,560.00 0.100 456.00 1.000 4,560 005 JOB SITE MANAGEMENT LS 1,560.0000 1,560.00 0.100 156.00 1.000 1,560 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 580.0000 580.00 0.250 145.00 1.000 580 007 TEMPORARY CONCRETE WASHOUT LS 2,200.0000 2,200.00 0.500 1,100.00 1.000 2,200 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5700 4,332.00 7,600.000 4,332 009 LEAN CONCRETE BASE RAPID SETTING CY 550.0000 126,500.00 229.270 126,098 010 BASE BOND BREAKER SQYD 1.0600 2,862.00 0.000 0 011 DOWEL BAR SLOT EA 263.0000 36,820.00 66.000 17,358 012 PRECAST INDIVIDUAL SLAB REPLACEMENT CY 935.0000 635,800.00 687.500 642,812 013 GRIND EXISTING CONCRETE SQYD 7.5000 148,500.00 5,592.890 41,946.68 19,800.000 148,500 PAVEMENT 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 4,816.00 6,150.000 5,289.00 6,150.000 5,289 015 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5700 4,503.00 8,130.000 4,634.10 8,130.000 4,634 (BROKEN 36-12) 016 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.4200 2,257.20 688.000 2,352.96 688.000 2,352 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5600 775.20 177.000 807.12 177.000 807 PROGRAM CAS145 PAGE 2 DATE 08/13/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 05-1F8404 TIME 12:32 PM ESTIMATE NO. 004 BID OPENING 01/15/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/30/15 R.E. NAME: JASON KLINE DATE OF THIS ESTIMATE 08/13/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 62,746.86 1,002,244.18 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 62,746.86 1,002,244.18 ORIGINAL CONTRACT AMOUNT 1,017,225.40 TOTAL WORK COMPLETED 62,746.86 1,002,244.18 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -42,800.00 -74,900.00 TOTAL 19,946.86 927,344.18 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/23/15 35 05/01/15 00/00/00 07/30/15 44 5 9 0 100% 100% JASON KLINE RESIDENT ENGINEER PROGRAM CAS145 DATE 08/13/15